Laserfiche WebLink
Notes: <br />01 -. Estimated project costs does not Include the following: <br />Land ao"itlon cost. <br />Testing fees. <br />City / Agency fees. <br />Relocation of odsting elect. poles. <br />Upgrades to e)dsling utilities. <br />Environmental related Issues and/or work. <br />DemotiOon of eidsting structures, utilities, underground constructions, etc. <br />02- Costs are subject to change based on final progran%giVnandfor site condtd'ons. <br />Park Cost Estimate Summary <br />(Incorporates City Requirements of 3012; 3/9/12 and 3115/12) <br />Code <br />Item Description <br />Unit (s) <br />Nna,vM pny,Wp, <br />Cost / Unit <br />Total <br />Remarks <br />11000 <br />EQUIPMENT <br />Flag Poles (Installed) <br />3 <br />UN <br />2,500.00 <br />7,500.00 <br />12000 <br />FURNISHINGS <br />Benches (Installed) <br />21 <br />UN <br />1,500.00 <br />31,500.00 <br />Asv,.anae <br />Trash Receptades (Installed) <br />a <br />UN <br />800.00 <br />6,400.00 <br />Plaza Tables 8 Chairs <br />1 <br />UN <br />30,000.00 <br />30,000.00 <br />Aeowance <br />Kids Play Equipment (Installed) <br />3 <br />UN <br />35,000.00 <br />105,000.00 <br />ABonama <br />13000 <br />SPECIAL CONSTRUCTIONS <br />IOds Water Court <br />1 <br />UN <br />200,000.00 <br />200,000.00 <br />Playground Cover ConsWOtion <br />3 <br />UN <br />30,000.00 <br />90.000.00 <br />ALoxa,ce <br />Fire Sprinkler System <br />1 <br />UN <br />304,200.00 <br />304,200.00F:4bwft <br />Larger Restrooms <br />774 <br />SF <br />90.00 <br />69,880.00 <br />Larger Storage <br />2,845 <br />SF <br />30.00 <br />65.350.00 <br />14000 <br />CONVEYING SYSTEMS <br />• <br />Not Applicable <br />0.00 <br />15000 <br />MECHANICAL <br />Not Applicable <br />0.00 <br />16000 <br />ELECTRICAL <br />Park Site Lighting <br />1 <br />UN <br />290,000.00 <br />290,000.00 <br />Ae mnce <br />Parking Garage - LED Lighting <br />1 <br />UN <br />25,000.00 <br />25,000.00 <br />Aamrmre <br />Day / Nlghtime Separate Curcuit <br />1 <br />UN <br />8,000.00 <br />8,000.00 <br />Security System prep-work <br />1 <br />UN <br />30.000.00 <br />30,000.00 <br />AmuruKe <br />SUB -TOTAL <br />$2,799,973.00 <br />Contingency <br />General Conditions <br />Gen. Liability Insurance <br />GC Overhead / Fee <br />$69,999.33 <br />$286,997.23 <br />$44,197.57 <br />$150,058.36 <br />TOTAL HARD COST <br />S_ 3,381,225.49 <br />A/E 8 Consultants Professional Fees <br />Letter of Credit <br />$336,122.55 <br />$38,973.48 <br />PROJECT TOTAL <br />$3,734,321.52 <br />Total Cost/ SF <br />$b2.24 <br />Notes: <br />01 -. Estimated project costs does not Include the following: <br />Land ao"itlon cost. <br />Testing fees. <br />City / Agency fees. <br />Relocation of odsting elect. poles. <br />Upgrades to e)dsling utilities. <br />Environmental related Issues and/or work. <br />DemotiOon of eidsting structures, utilities, underground constructions, etc. <br />02- Costs are subject to change based on final progran%giVnandfor site condtd'ons. <br />