Laserfiche WebLink
Appendix E - EDITABLE City of Sunny Isles Beach -Gateway Park <br />Cost Schedule <br />ALL NUMBERS MUST BE TYPED <br />Code Description <br />Quantity UoM <br />Total <br />KIOSK PLAN <br />CITY OF SUNNY ISLES BEACH - GATEWAY PARK <br />$ <br />240,000 <br />HALLWAY FINISH <br />MAIN PROJECT <br />$ <br />23,000 <br />1 <br />BASE BID - CONSTRUCTION <br />$ <br />260,250 <br />1A <br />BUILDING CONSTRUCTION <br />$ <br />18,000 <br />A10 <br />SUBSTRUCTURE <br />15,000 <br />EsF <br />s1380,000 <br />ADDITIONAL CCN SYSTEM <br />B20 <br />EXTERIOR ENCLOSURE <br />0 <br />=SF <br />$110,000 <br />A <br />C10 <br />INTERIOR CONSTRUCTION <br />15,6!]0 <br />=F <br />$1710,000 <br />$ <br />C30 <br />INTERIOR FINISHES <br />® <br />[sF <br />$11,173,050— <br />1 173 050D20 <br />D20 <br />PLUMBING <br />® <br />$ <br />$1310,000 <br />D30 <br />HVAC <br />$ <br />^E:::::::jSF <br />F <br />$1-932.000 <br />ADDITIONAL HVAC TO EXISTING IT ROOM <br />D40 <br />FIRE PROTECTION <br />® <br />I=SF <br />$120,000 <br />D50 <br />ELECTRICAL <br />=F <br />$1910,000 <br />E10 <br />EQUIPMENT & FURNISHINGS <br />® <br />=SF <br />$1200,000 <br />F20 <br />SELECTIVE BUILDING DEMOLITION <br />® <br />[=F <br />$ <br />175,000 <br />1B <br />KITCHEN EQUIPMENT <br />0 <br />=S <br />5 <br />240.000 <br />Total - Direct Cost 5 <br />Escalation and Prime mark up LS $ <br />Total - Construction Cost $6 618,187 <br />2 AUDIO VISUAL <br />2A AUDIO VISUAL INFRASTRUCTURE OLS $124Q.1000 <br />2B AUDIO VISUAL EQUIPMENT �� LS $05,650 <br />3 LOOSE FURNITURE 00 LS $1325,000 <br />Total - Construction Cost with AV and Furniture$;7,468,187 <br />Total in Words- iSeven Million Four Hundred Sixty Eight Thousand One Hundred Eighty Seven <br />4 <br />5 <br />6 <br />7 <br />8 <br />9 <br />10 <br />11 <br />12 <br />13 <br />14 <br />15 <br />ADDITIONAL COST ITEMS <br />KIOSK PLAN <br />soo SF <br />$ <br />240,000 <br />HALLWAY FINISH <br />15p0 SF <br />$ <br />23,000 <br />STORAGE ROOM <br />'0°° SF <br />$ <br />260,250 <br />ENTRY MAT <br />140 SF <br />$ <br />18,000 <br />ADDITIONAL AV <br />OLS <br />$ <br />0 <br />ADDITIONAL CCN SYSTEM <br />DEA <br />$ <br />0 <br />REPLACE EXISTING GLASS DOOR WITH STOREFRONT <br />A <br />$ <br />110,000 <br />WASHER & DRYER <br />A <br />$ <br />19,000 <br />ROOF WORK <br />OLS <br />$ <br />175,000 <br />WINDOW FILM <br />4.50o SF <br />$ <br />27,000 <br />SECURITY TELESCOPING GLASS DOOR <br />OLS <br />$ <br />35,000 <br />ADDITIONAL HVAC TO EXISTING IT ROOM <br />OLS <br />$ <br />15.000 <br />Total - Additional Cost Items $822 750 <br />Total - Construction Cost with Additional Items;$8,290 937 <br />Company Name: F(4QQp, <br />Name Author' ed sig r: L eel V; -f <br />Title: � O&I <br />(Written Signature: ec-1 �� S <br />Date: 03113 D / � f <br />