|
<br />Work Authorization No,19
<br />July 1],2005,2005
<br />Calvin, Giordano & Associates, Inc. Proposal No. 03-4197
<br />
<br />CITY OF SUNNY ISLES BEACH
<br />WORK AUTHORIZATION ESTIMATE DATE JULY 11, 2005
<br />
<br />WORK AUTHORIZATION NO.
<br />PROJECT NAME
<br />
<br />#19
<br />
<br />DESCRIPTION
<br />
<br />NE 172nd Street and North Bay Road
<br />CGA Proposal No. 03-4197
<br />Surveying, Engineering Design and Construction Services shall be
<br />performed for NE 172nd Street and North Bay Road between Collins
<br />Avenue and Sunny Isles Boulevard.
<br />
<br />ESTIMA TED DESIGN TIME:
<br />ESTIMATED PLANS REVIEW
<br />TIME: I Month
<br />ESTIMATED PERMITTING TIME: 2 Months
<br />ESTIMA TED BIDDING,
<br />SELECTION, & LETTING TIME: 4 Months
<br />ESTIMA TED CONSTRUCTION
<br />TIME:
<br />ESTIMA TED CONSTRUCTION
<br />COST:
<br />
<br />3 Months
<br />
<br />6 Months
<br />
<br />TITLE RATE HOURS COST
<br />PROJECT MANAGER $110,00 24.00 $2,640.00
<br />PROJECT ENGINEER $100,00 192.00 $19,200.00
<br />ENGINEER CADD TECHNICIAN $70,00 451.00 $31,570.00
<br />CLERICAL $55,00 24,00 $1,320,00
<br />PERMIT ADMINISTRATOR $65,00 80,00 $5,200,00
<br />GIS TECHNICIAN $80,00 8.00 $640,00
<br />SENIOR REGISTERED SURVEYOR $90,00 16~00 $1,440,00
<br />SURVEY COORDINATOR $80,00 20.00 $1,600,00
<br />SURVEY CADD TECHNICIAN $70,00 ' 51. 00 $3,570,00
<br />SURVEY CREW $95,00 56.00 $5,320,00
<br />
<br />$1,200,000.00
<br />
<br />CONSTRUCTION ENGINEERING AND INSPECTION
<br />UNDERGROUND UTILITY LOCATION (70 HOLES @ $375.00 PER HOLE
<br />LANDSCAPING AND IRRIGATION
<br />ELECTRICAL ENGINEERING
<br />
<br />19,440.00
<br />26,250.00
<br />15,900,00
<br />15,000,00
<br />
<br />...
<br />
<br />LABORSUBTOTATAL
<br />REIMBURSABLE SUBTOTAL
<br />TOTAL
<br />
<br />$149,090.00
<br />$7,454.50
<br />$156,544,50
<br />
<br />Reviewed By:
<br />
<br />~/~
<br />
<br />Christopher Russo, City Manager
<br />
<br />P:\Proposals\2003 Proposals\03-4197 NE 172nd St and N Bay Road Revised II.doc
<br />
<br />S\B
<br />
|