|
<br /> Page: 1
<br /> NUTTING ENGINEERS OF FLORIDA, INC.
<br /> Income Statement
<br /> For the Three Months Ending March 31, 2010
<br /> Current Month Year to Date
<br />Revenues
<br />Income-Eng. Dept. 24,335.00 8.58 50,686.25 7.13
<br />Income-Engr. Dept/PSL 660.00 0.23 8,749.00 1.23
<br />Income-Engr Dept/Miami 23,976.74 8.45 62,724.72 8.82
<br />Income-Eng. Field Svcs. 33,368.50 11.76 61,041.00 8.58
<br />Income-Field Svcs-PSL 0.00 0.00 7,886.25 1.11
<br />Income-Eng. Field Svcs/Miami 41,569.50 14.65 73,697.00 10.36
<br />Income-CMT Dept. 42,962.20 15.14 135,209.50 19.01
<br />Income-CMT Dept-PSL 4,205.50 1.48 14,777.50 2.08
<br />Income-CMT Dept/Miami 64,693.62 22.80 174,252.49 24.51
<br />Income-Insp. Dept. 23,228.75 8.19 49,299.00 6.93
<br />Income-Insp. Dept.-PSL 2,575.00 0.91 11,947.00 1.68
<br />Income-Insp. Dept-Miami 19,217.51 6.77 55,490.89 7.80
<br />Other Income 2,958.25 1.04 5,323.25 0.75
<br />Total Revenues 283,750.57 100.00 711,083.85 100.00
<br />Expenses
<br />Discounts Given 442.75 0.16 1,692.75 0.24
<br />Discounts Given-Miami 1,434.80 0.51 1,434.80 0.20
<br />Wages-Default 128.00 0.05 128.00 0.02
<br />Salaries-Engineering Dept. 4,846.56 1.71 13,486.08 1.90
<br />Salaries-Engr. Dept-Miami 4,896.24 1.73 13,624.32 1.92
<br />Salaries-Engr Field Svc. 11,739.76 4.14 34,922.81 4.91
<br />Salaries-CMT Dept. 22,527.67 7.94 68,064.20 9.57
<br />Salaries-CMT Dept-Miami 16,642.71 5.87 46,882.78 6.59
<br />Salaries-Insp. Dept. 3,901.96 1.38 16,054.22 2.26
<br />Salaries-Insp Dept. - PSL 3,627.68 1.28 10,479.39 1.47
<br />Salaries-Insp. Dept.- Miami 2,130.00 0.75 6,830.00 0.96
<br />Auto & Truck-Eng. Dept. 1,850.43 0.65 5,063.53 0.71
<br />Auto & Truck-Eng. Dept./Miami 239.28 0.08 855.54 0.12
<br />Auto & Truck-Eng. Field Svc. 1,581.88 0.56 4,119.07 0.58
<br />Auto & Truck-CMT Dept. 3,989.00 1.41 10,977.34 1.54
<br />Auto & Truck-CMT Dept-Miami 1,843.79 0.65 5,622.24 0.79
<br />Auto & Truck-Inspect. Dept. 1,444.46 0.51 4,028.35 0.57
<br />Auto& Truck-Insp Dept-PSL 613.89 0.22 1,544.68 0.22
<br />Auto & Truck-Insp Dept-Miami 280.13 0.10 822.68 0.12
<br />Services-Eng. Dept. 567.57 0.20 904.59 0.13
<br />Services-Eng. Dept-Miami 0.00 0.00 56.95 0.01
<br />Services-Eng. Field Servo 51.65 0.02 3,899.93 0.55
<br />Services-Engr Field Svc-Miami 0.00 0.00 425.00 0.06
<br />Services-CMT Dept. 3,992.93 1.41 5,071.11 0.71
<br />Services-CMT Dept-PSL 0.00 0.00 550.00 0.08
<br />Services-CMT Dept-Miami 0.00 0.00 4,470.00 0.63
<br />Services-I nspection Dept. 36.79 0.01 111.08 0.02
<br />Field Supplies-Eng Dept-Miami 0.00 0.00 13.24 0.00
<br />Field Supplies-Eng. Field Serv 481.46 0.17 4,988.69 0.70
<br />Field Sup-Engr Field Svc-Miami 0.00 0.00 143.56 0.02
<br />Field Supplies-CMTDept. 1,897.10 0.67 3,524.75 0.50
<br />Field Supplies-CMT - Miami 25.42 0.01 56.44 0.01
<br />Repair & Maint.-Eng. Dept. 48.92 0.02 1,149.22 0.16
<br />Repair & Maint-Eng Field Servo 128.17 0.05 5,551.31 0.78
<br />Repair & Maint-CMT Dept. 335.88 0.12 1,570.45 0.22
<br />Repair & Maint-CMT Dept./Miami 34.71 0.01 34.71 0.00
<br />Repair & Maint-Inspect. Dept. 75.27 0.03 154.67 0.02
<br />Equip. Rental-Eng. Dept. 2,420.14 0.85 6,840.42 0.96
<br />Equip Rental-Eng Dept - Miami 795.63 0.28 2,386.89 0.34
<br />Equip. Rental-Eng. Field Servo 1,381.52 0.49 4,997.02 0.70
<br />Equip Rental-Eng Field Svc-Mia 56.23 0.02 416.23 0.06
<br /> For Management Purposes Only
<br />
|