Loading...
HomeMy WebLinkAboutOrdinance 2014-426 ORDINANCE NO. 2014- 1.49,. AN ORDINANCE OF THE CITY COMMISSION OF THE CITY OF SUNNY ISLES BEACH, FLORIDA AMENDING ORDINANCE NO. 2013-412; AMENDING THE CITY'S BUDGET NO. BA1314-04 FOR THE 2013-2014 FISCAL YEAR - GENERAL FUND, STREET CONSTRUCTION/ MAINTENANCE FUND, CAPITAL PROJECTS FUND, AND 2010 CAPITAL PROJECTS FUND; AUTHORIZING THE CITY MANAGER TO DO ALL THINGS NECESSARY TO IMPLEMENT THE TERMS AND CONDITIONS OF THIS ORDINANCE; AND PROVIDING FOR AN EFFECTIVE DATE. WHEREAS, in accordance with Subsection 200.065 and 166.241, Florida Statutes and the City Charter, the City Commission adopted the Budget for Fiscal Year 2013-2014 (the "Budget")by Ordinance No. 2013-412; and WHEREAS, the City's Finance Director has determined a need to amend the Budget to record a COPS Grant not originally budgeted and for transfers for actual needs; Street Construction/Maintenance Fund for transfers for actual needs; Capital Projects Fund to record donation for playground by the Dezer family and corresponding expenditure and for transfers for actual needs; 2010 Capital Projects Fund for transfers for actual needs; and WHEREAS, the City Commission has determined that it is necessary to amend the Budget, as set forth in Exhibit "A", based upon the review and analysis provided by the Finance Director. NOW, THEREFORE, BE IT ORDAINED BY THE CITY COMMISSION OF THE CITY OF SUNNY ISLES BEACH, FLORIDA, AS FOLLOWS: Section 1: Incorporation of Recitals. The foregoing "WHEREAS" clauses are hereby ratified and confirmed as being true and correct and are hereby made a specific part by this Ordinance upon adoption hereof. Section 2: Budget Amendment. The Budget for Fiscal Year 2013-2014 adopted by Ordinance No. 2013-412 is amended as Amendment No. BA1314-04 to reflect the revisions in Exhibit "A". All other terms and conditions of Ordinance No. 2013-412 not otherwise amended by this Ordinance remain in full force and effect. Section 3: Authorization of City Manager. The City Manager is hereby authorized to take all actions necessary to implement the terms and conditions of this Ordinance. 02014-Budget Amend BA1314-04 FY 2013-14 Page 1 of 2 Section 4: Effective Date. This Ordinance shall be effective ten (10) days after adoption on second reading. PASSED AND ADOPTED on first reading this 0441 day of Q...p, & 2014. PASSED AND ADOPTED on second reading this 1 day of rn.0..,te 2014. /y'7 4 Nor an S. Edelcup, Mayor ATTEST: A Jane A. Hines, MMC, City Clerk APPROV: 1 AS TO FORM AND L ` AL,. UFFICIENCY / ns Ot•r ot, City Attorney Moved by: '(‘ M6uApv p*� Second by: et,YY~L.SS,Ltyj► VOTE AS FOLLOWS: 44-0 Mayor Edelcup (.1,), Tes (J no Vice Mayor Aelion (Q'yes C) no Commissioner Gatto (s'yes C) no Commissioner Levin (Vyes L) no Commissioner Scholl (_) yes (J no-- 02014-Budget Amend BA1314-04 FY 2013-14 Page 2 of 2 BUDGET AMENDMENT NARRATIVE - ALL FUNDS BA 1314-04 REASON FOR BUDGET AMENDMENT GENERAL FUND A Record COPS grant revenue for 2013-14 Fiscal Year and corresponding increase to fund balance (a forward previously BA 1314-02). B Increase City Clerk's consulting budget for Blue Digital scanning costs not carried over from prior C Increase City Clerk's advertising budget for Miami Herald costs in excess of original estimates. D Transfer funds from Police special supplies to equipment>$1 K for actual expenses. E Transfer funds from Facilities tools/equipment to equipment<$1 K for actual expenses. F Transfer funds from IT computer system services to equipment rental and training for actual expens G Transfer funds from CCS equipment>$1K to equipment<$1K for actual expenses. STREET CONSTRUCTION/MAINTENANCE FUND H Transfer funds from Transportation printing to equipment<$1 K for actual expenses. BUILDING FUND No amendment necessary. CAPITAL PROJECTS FUND I Record Donation from Dezer family and corresponding appropriation for playground expenditure. J Transfer funds from Town Center Park to Heritage Park for actual expenses. K Transfer funds from Pelican Community Park and Margolis Park to Intercoastal Parks for actual exl SPECIAL ASSESSMENTS FUND No amendment necessary. 2011 CAPITAL PROJECTS FUND No amendment necessary. 2010 CAPITAL PROJECTS FUND L Transfer funds between Intracoastal Parks for actual expenses. STORMWATER FUND No amendment necessary. STORMWATER CAPITAL PROJECTS FUND No amendment necessary. Exhibit "A" I BUDGET AMENDMENT GENERAL FUND BA 1314-04 I ACCT. ORIGINAL CURRENT ADJUSTED NUMBER ACCT.NAME BUDGET BUDGET INCREASE DECREASE BUDGET REVENUES A 10-337-300 Grant-COPS 0.00 0.00 86,809.14 86,809.14 TOTAL GENERAL FUND REVENUE 42,911,085.00 45,752,176.62 86,809.14 0.00 45,838,985.76 EXPENDITURES B 10-516-5313 City Clerk-Admin Consult&Plannl 15,000.00 15,000.00 15,000.00 30,000.00 C 10-516-5480 City Clerk-Advertising 20,000.00 20,000.00 5,000.00 25,000.00 D 10-521-5511 Police-Special Supplies 43,570.00 43,570.00 1,295.99 42,274.01 D 10-521-5641 Police-Equipment>$1K 5,000.00 100,176.33 1,295.99 101.472.32 E 10-534-5525 Facilities-ToolsEquipment 2,000.00 2,000.00 990.00 1.010.00 E 10-534-5641A Facilities-Equipment<$1K 0.00 0.00 990.00 990.00 F I0-559-5441 IT-Equipment Rent 3,720.00 3,720.00 5,000.00 8.720.00 F 10-559-5467 IT-CompSys Services 223,930.00 223,930.00 9,000.00 214.930.00 F 10-559-5542 IT-Training/Conf/Meetings 1,870.00 1,870.00 4,000.00 5,870.00 G 10-572-5641 CCS-Equipment>$1K 16,000.00 102,274.57 938.00 101,336.57 G 10-572-5641A CCS-Equipment<$1 K 0.00 0.00 938.00 938.00 A,B,C 10-900-9940 Fund Balance-Unassigned 1,529,253.00 3,207,443.37 86,809.14 20.000.00 3,274,252.51 TOTAL GENERAL FUND EXPENDITURES 42,911,085.00 45,752,176.62 119,033.13 32,223.99 45,838,985.76 BUDGET AMENDMENT STREET CONSTRUCTION/MAINT FUND BA 1314-04 ACCT. ORIGINAL CURRENT ADJUSTED NUMBER ACCT.NAME BUDGET BUDGET INCREASE DECREASE BUDGET REVENUES TOTAL STREET CONSTRUCTION/MAINT FUND REVENUE 1,402,356.00 1,827,356.00 0.00 0.00 1,827,356.00 EXPENDITURES H 11-574-5470 Transportation-Printing 7,500.00 7,500.00 529.00 6,971.00 H 1I-574-5641A Transportation-Equip<$1K 0.00 0.00 529.00 529.00 TOTALSTREET CONSTRUCTION/MAINT FUND EXPENDITURES 1,402,356.00 1,827,356.00 529.00 529.00 1.827.356.00 BUDGET AMENDMENT CAPITAL PROJECTS FUND BA 1314-04 ACCT. ORIGINAL CURRENT ADJUSTED NUMBER ACCT.NAME BUDGET BUDGET INCREASE DECREASE BUDGET REVENUES 1 20-366-000 Donations 0.00 0.00 150,000.00 150,000.00 TOTAL CAPITAL PROJECTS FUND REVENUE 34,109,196.00 37,271,841.53 150,000.00 0.00 37,421,841.53 EXPENDITURES K 20-600-5611 Pelican Community Park 0.00 320,518.37 250,000.00 70,518.37 K 20-600-5617 Margolis Park 0.00 716,942.63 450,000.00 266,942.63 J 20-600-5663 Heritage Park 0.00 506,517.12 26,000.00 480,517.12 K 20-600-5682 Intracoastal Park-16200 0.00 82,625.63 175,000.00 257,625.63 K 20-600-5686 Intracoastal Park-16050 0.00 86,459.56 175,000.00 261,459.56 K 20-600-5687 Intracoastal Park-16100 0.00 0.00 175,000.00 175,000.00 I 20-600-5692 Intracoastal Park-16000 0.00 0.00 150,000.00 150,000.00 K 20-600-5692 Intracoastal Park-16000 0.00 150,000.00 175,000.00 325,000.00 J 20-600-5695 Town Center Park 60,000.00 401,227.00 26,000.00 427,227.00 TOTAL CAPITAL PROJECTS FUND EXPENDITURES 34,109,196.00 37,271,841.53 876,000.00 726,000.00 37,421,841.53 BUDGET AMENDMENT 2010 CAPITAL PROJECTS FUND BA 1314-04 ACCT. ORIGINAL CURRENT ADJUSTED NUMBER ACCT.NAME BUDGET BUDGET INCREASE DECREASE BUDGET REVENUES 0.00 TOTAL 2010 CAPITAL PROJECTS FUND REVENUE 7,129.997.00 6,981.335.72 0.00 0.00 6,981,335.72 EXPENDITURES L 35-600-5682 Intracoastal Park-16200 0.00 129,544.86 7,504.26 122.040.60 L 35-600-5686 Intracoastal Park-16050 0.00 147,108.86 2,206.58 149.315.44 L 35-600-5687 Intracoastal Park-16100 0.00 182,870.55 5,301.94 188,172.49 L 35-600-5692 Intracoastal Park-16000 0.00 282,484.40 4.26 282,480.14 TOTAL 2010 CAPITAL PROJECTS FUND EXPENDITURES 7,129,997.00 6,981,335.72 7,508.52 7,508.52 6,981,335.72 W If) 0 :: a.= M 2 Y c d E.° c w w H e m c1°-, a, RI C yV O N N {n O - p « M mULLL O j m W W�5 2\ LSjQHZ x 2 u0i W p0 x J QOOC W =LL 00 uj '- 'vi U .�¢tn� E m_ va' m N L Q O LC~Q O Q --C H Q Z -I I-LL J Q m L.]Y O O Q U1 i-2 O O) .o �' '-'s c O o,a °u a ?� C V O W=F,.1 N W Q W O 0 Q W Q Z C7 C7 W u]~O I� U = D U c O - adi Z' N N O y Y mcGyU W O m LLxaO mLLZa za m2QZ2_ W mzzo5 E U yU 'oE Ly m v oU >` E CO N C]y- y¢1- cCw NO W C7O W yQ2 O S �a Z W SO O 2 co0 '° d�U d= C ,C.. Of w cn O O w a w 2 �' w x W LL w !- ui Q M O = y a 3 > C N y C N}Z O 2 O fA I... H W V O x J V O>O 2 J Z M a cc C 2 `8o. d O y u zN O 5 A V IOLN OZ Ow0 W UUW S LL N' O N CCZ y cc 8pT O m ui yao �y u`. d 3 = is C7 T d Z cy J Z Z Q Z H a V W Z= O ._i:J 2 yOj LL O d 2 O o J Z y � C o U'y' o d Y 9 2 >, 0 O 1 O HccQ~Z C]20wZ O LLQ=m H O H O Q2 O 'OOOQ V U om E nn A o E ma wa r rt c0 C N W 0 J N Q N O O Z O Q N_N Z O J y J C Q c O o f ° _ Q �✓ N m O c O Z O LL Q Z O O W Z O O w O y w O w O w y O N Z 0 0 W O U C ,, d U a d= d d o a w L/1 r O O y. O C g -LL C,>>2 H K} > W -« O a v m >. W z N G> F_W 1 1-00 0 V O2 HQ°:m2 CL L5 I- 1.O p Q OLL P W 3yLL = N -' m cL o o- W O vl Q 'D C.a 5 W O N U Q y G U Z Z LL W p LL C] ^V LL K f.7 0 H w O G O ' a,2«s a >. y m 3 ti V/ Q C N y W Q Q M C S W LL J> W 0 -LC u-O LL W K}O O 2 W 2 y, Q V d O n d - ¢ `O y ° C C 2 w O W F S Z F"g O x S }0 0 L..)W S W I,_,2 S LL Q W .O .D -- o 0 W WT C .O O H N }d QLL Hy W?a ~O�z0sa ~ C.CD 7 /— W Z W a �Ua `-' d 3�Aa EL J y EfnU O Oa QJZy O ZSpO 00QII-�W~CC OSU.' o�QOS n.s E 1Ot o d =`o m I�A/� / , p .- M U.4QZ XxLL2 W NlLx20 V SO~ IO Q W 5y O o .L =/ U EO t` - 00 N I'z0 Z W W Q 2000,„ LL Z 1- ¢ ZEzOO E�j am '� mo Oa w o J U .L. W E NLLQ� F- O J> C7 O OZ SZL7 °2 W aQ y O C1S a a _ m,E N E :1 E A n m z, C Ci C/i0 a V V 2 us5 Z OB 0S pc Q C NG y J_,Z UQ y Q r 1 Z a Ov v,a' `°a m E d 3 °'$ �zo�w _Sy EF-JNZE3S iic�QQ}w ;5 ino m > c,o i-7„a E._ =n ° Z O C � � OV MLLH V OQ W S� w=NUS � r o�y W H � SCSjQOI E ro a o O E y 0n 0 oa nC m - Y r,D O V f D CL G x H Z Z G. O c C O S W c c Q O^Q U Q m 0 w > d$a ,n E V a p W Z 2 N j„cc G7 Oi V H O cc O V Q y O F S 0 U w co d O E tO E ° o a u n t o 0 0 LL 2 L tC N U Q ¢ N O 2 } LL W J O W W 2E W [/1 O `tl«c O o E n vI L 2 Z N W ~6r K 0,co cc�y Q (- Q J LL 6 Hd,,N Z W - F Y d N i. Q L U c V O W Q a-- C.,d w=? U H O S y C7 V Z C7 Cn V C7~ U Q w Q 0 N aC. H d=_m a aa`, _`° 3£c U Q S S 2 O S W Q Q C7 J O w 0 D d l.l..j Z ' O W O W W W Q LL Q U W D_CL O O 2 Z W 2I-LL 2 W W Z N W U W N E m E 0 U A a - d 3 N c Q O W D to N S F H Q S W cc J S x 0 CL f"O O S cc 5 S LL O w x L2 O W LL L„ O n Eo.9 2_'N a.y O n y §' 2 d = U > n N ~O S Z= O ~V a w LL ~U W W 7 y u-C7 Q O o W /- 0} O S W O a s U E c LL] LL Z O Q Q w LL O Z LL J O 2 LL Z=S W O LL 2 Z ~ = N =A L a ` " ,C E iii OOLL� F � OZZH[O.) 02p~I-CC0 O�W V N5a O�2LLZQ 03i aj m°UD«= °45«o cdi `o o E ° l ' O m O > V LU W a 2 zFF- uwZ C7OCLL W Q H 2 NC0.1 LL d V W SO LL S wZNOZ , <C 2 S oL 8t En m 2 n o °c dD '+ W -0 U R C O O Z U U w N 0 0 V W w W } _.--0 O Ct W W O O O,Y z 3 d t E &)',-,� ,,' $ �- V Z O C cc Q Q a F w u"LLL Q M U LL'J G CC S r Z H C7 O N N Q F-LL Z O Q N LL d O �+ n O W L O C U y Y,LL Q C7 C>V 4u 2 J Z -I V, Q Q O L� cat N 8' m x _ E R"O O Q M c=C L~.1-,W O Q O z. O 4.w Q O m V O Q O O W 0c Z a Q F-J CJ.,Z N T'� m vd, a`°i O O E io m >' J y ' (0 'OO ¢Cm F'W LLQ CCCH G¢ SC CC 0 J gm CCCHH V GG CCO V QZO C O. ` m Em i 8 3« ,6 >, °' -o �:- 3y ` .O OG N-22 OEC(J� OyN Wu. OK Q Q rJ W> O¢ o .= OO w hoc, corn cca U a t O,Z 00 CD 1^O O r 2 J000 Z y W W O 2 O O W W¢ 2 S O¢ Q L n A w . y E T c -o E m -p D• H O. Q LL 2 U d F LL Q LL W LL LL Q LL - N L.3 Q LL O O N N d Q LL LL 1 m C Y L O L.d..U d o E 0 I h -.. O O m c - E 2 d g ° d d A N U M Zuo o n a3rn'.'i+�°� 3v'.5« u - mm -- A N • f o,c o °o .. `0 a rn m a d o, r d 8 ° E n o A W`. y 6'M C L H. n-' W E N c D --y D N O N U O, 3 - a• `+E `P 2 l o o T n LL o c r c m ns N } H T W o 3 �i E 'o p c aci a> Cci,n,n'5a°>. 3F c p° : aiS ,no00 a dcQ `� J W ~ � >, U ccomno >� a� c aN �f : u, _�d.�c c� dN c,n '03 id c,.-'- 0: � N i <Q 2 J U O 3�' c 2 o- n'Ec Q may a->° 'Sao -a a«T. ..�oL c�N� �ory� o cOiU=:� J 1 m W 0 �s d3f_ r °c U %ioz'"Eom lqd Q1`�oa Lf-d rnu.0 oa O o2.o z o d o c } O O a LL Q vi °' ° �d o ° d m d N ° v _� o� d-��aai ",.,v,o a- c =f z'q Tm,n W J U o Z O J W W - a,U d > . a,D- �= i 5 '°>cSOT OT,n�y.a >.a>`vm �'>z ova_ o G y cO 0 D 1- > > c7 Ta c Y Sam,= E °t 3 -o u Eo°E-wcfiOmc�o..o=o /U76.2°ro £,girt o..f E7 u L' �� y W W W Z ^02 = w c cL °; a°�L m m �tnt mG'^m.y Er,--,Ec1<,+ c=>f�rn-Ec�0 a E-5= O =coin ppfnQ QU °'oni d `° � 3 ° � �mta` a, ioo v c°�� uf-O ',b`•a��c Q5nNi O O O LL cc cr c,U a, aUC m _ o, o`o- d o �_°� QN�v ov"'i..i F. ap' i.,n nmo O°Evp1iEno�d,n °� = U �� Uo 0000 °ic m oaur-o.. moa0 m2 y c a'�E°,c- ° oJ,E��J,�,n °1NmE O V c r L" ) T IL ' Coro y aa, N ,=6,.. y�NO y��oA��-O>"OD^,,OQ Oq `dNN H Z .«- U W C� O j o`D a m o,a E ' ° , o r x �3f E a,nio«N a uMV, :'f-u mE • Q N E E U V u. Z_ O M o - - ,r m c E o m Q W 0 ca C W W cn O Z m s m ,°c '° °i n= m m '° m '. 0 a a o mQ • aU0 SSQ > � Yy ogo3n ° o • iv M H cc O c a ` c 3 y Z .'o`O m .'o� n� o� mac o� o� ° o,�„ N w a o b LL LL I- S 2 U t w N d 3.N n'a a h a W cm o-.«. c Oc '"`°c .cr r,�°c c°_' ``°c v «�o E W = o 0.y A O O u. a s Y a E m a 'o Q �O-dot -`•�p�O-ocN��'�Oat.GN wo�r��^M�o�t� p$prroa vn � U_ v_r.3 Ea ZNWwlij UE mcU°ouoo °c n o�mc=�E�"-=aO1,or%,a «`ot a`N"`�os "_E->a G�oco J E EN Jp d <°n� nU .. - -om V a,rt NU3>.4L Fso:F0°--P g a.=t oa--N a.et%oa- a,�c ou m E co o a J W 0 « ° m o v.O'Da m o 3 z=d3._ ,o. 3- 3- 3N .m d3in o�Uvi J 0 c m n�U At .: N (/� 'E nNin,o,E n H✓,id��E n Nino- 'q n N,n,,c b EaN 1Od Ea,., `O D U c a E Z O W o m 5� °t m° au = E>.F V E>` oM ''E aN w'_E'``^ .. E>' m w LA E T Z l/1� o a O_ LL 2 W D. U ,� u .. m v U O d4i v"i�'f_y0i�n�f j dd.H�-f O00dd.N,-fp.-d�`n f,�iW d�.�~.� Z I..L. LL fp p �.. d� N y D _ ^ , .,a-o" -$aa gn5a-o o .oa" E..a-o cna O ' E E U 2 m a a m c'wa°af da°E ucyaoEOrn�cuB°E�'OCUa°Em�cypOE _ O U m >: 0 W 0 0 Z ,, c mU 2s ° N c-�o, o 7'` o = co =a^mo =a o =°eEO =aoiOO2 _a (nO « NSA NWLL �Q cT "A 2D _ y E _ Nno>,�n�no>`,6E�n°>.o r�40'3=o`"£may°>�o,n`O'no'a W d H Z d d �i V m✓a,a a� a E 3- 3.- 3. 3. d 3- rn° 3. cod C7 0 U E o 0 LL`mE oo�t E^a'uo�t- --:cJ,0.„.. `��'oo?tm�doodd@, LL is N D U ? p z O 2, n Et c o t 05 r a m v _....� oLL=_� mFLL=_..` u _ .� av,LLG�.� N LL=S.� Q U_ >t u W p Z C N >.c =p i a a ° H a N .m ro Z � ~ W >'0 oc ~ w ~ O -J E:n mucn°a ° ;jO c5t a, E t=N o .. N, _c o FF� O > 0 ,C"O LL Q W a Z E o �,.� q '�" 'm u y o S_ _ N °io0m�T=o «Dm /E�d -� 3 z Om VDU 0 d0 _ m oa m E E,t - m vEi 8 N -' v m E W -m E 3 n.N.-x�a E ass m o _ -2 m ..2 m o ° W H K y 0 E d d -c �.�5 f en v d o a'f 0- �`"r 5 « .a 3� �c ac'J E o a o co o U LL y U E 0 cc O Y N o o¢ o ,,,c a,,,-o y A a`, o °ya55' �,,oa.L.,- ,,,,,,, ,.. Eo�o,v2N_ E %cE i. W U E 0 Z OJ 0 0 t7 rnFs �U�'c 0 > iia° c°. E ° ° �e O LL -ate �oo.��no aa'' oPS:, 'iav'c>`�,n� LLOV= y- Z5mrn micro ° a,y d��U22mnoE NO° Q E v n c =• o N c E o,o c =$ >` d v o /.:`- �._ O m c O U a = g uj 2 ti ° ° "o cc Lx E-o uW °= Tom,ocOoa NaE-`m ` 0 3 Q w O H c -g=o ` i �, _ o o fD� �,�c'°' ooaf t°a jd.LL.� fOO N'.�.o W >;C7 'i' o Z W 2 0 S Q 8 d o N u 1EH c -'8", w • E2�ao�=Eo• mo���'�x a,Na�aE°� mEg°o 0 c c o Q m F ¢ 6 p ,, h a,Vi=n at a$ o bn Q u �vaE�i�q�aaa;�a°',OB 0QNC@po:a0m �ai`T \ a:=.J "' Z Q mcn 5'oO 3°rom 3 E m N ;D m S a'm z • facia° v,mZ o,,9nooaEB °Gm,2,i n,n'�a VlB m =s City of Sunny Isles Beach r 18070 Collins Avenue $ Sunny Isles Beach, Florida 33160 (305)947-0606 City Hall c, (305)949-3113 Fax MEMORANDUM TO: The Honorable Mayor and City Commission VIA: Christopher J. Russo, City Manager FROM: Audra K. Curts-Whann, Finance Director DATE: 5/15/2014 RE: Budget Amendment 1314-04 RECOMMENDATION: Adopt ordinance amending city budget. REASONS: Amending city budget in General fund to record grant not originally budgeted and for transfers for actual needs; Street Construction/Maintenance fund for transfers for actual needs; Capital Projects fund to record donation for playground by Dezer family and corresponding expenditure and for transfers for actual needs; 2010 Capital Projects fund for transfers for actual needs. ATTACHMENTS: • Ordinance • Notice of Public Hearing 2nd Rdg Herald Agenda Item No 9B Date 5/15/2014 71