HomeMy WebLinkAboutPANTHEON LLC 4 OF 57. REFERENCES
See attached letters from Tenants
PANTHEON GASTROBAR � RFPk# 22-09-01
1
A I, ;• � �: �r i, .z
To whom it may concern,
_T1.
I am writing this letter to confirm that Coastal Elevator Services, Inc. has an active lease
agreement for the property known as 7112, 7114 NW 72 Avenue, Miami Florida 33166, between
MDR Warehouses, Ltd., as landlord.
enant in g••• standmig,
Prior to their tenancy (July 2022 to present) at 7112®7114, they occupied and leased space from
MDR Warehouses, Ltd., from Larch of 2013 thru June of 2022. Over this rental period, they
paid their rent in a timely fashion on a monthly basis.
If you need any further information, you are welcome to contact me.
Sincerely,
Anita McDonell, Agent
MDR Warehouses, Ltd.
(AJI offerings are subject to change, prior lease or sale, or withdrawal without notice.)
A RESORT MOTEL
4040 GALT OCEAN DRIVE ® FORT LAUDERDALE, FL 33308
i�kIONE: (954) 566-7500
FAX: (954)564-3075
www,occanmanor.com
OCTOQER L8, 2022
TO WHOM IT MAY CONCERN;
TOLL-FREE IZE )VIrvnl IONS
(800)955-0444
Email; info@oceanmanor.com
CASA CALABRIA INC., FOR THE PAST FIVE YEARS, HAS BEEN MAKING THEIR RENT PAYMENTS ON TIME,
AND ARE IN GOOD STANDING.
SHOULD YOU REQUIRE ANY FURTHER INFORMATION, PLEASE DO NOT HESITATE TO CONTACT THE
UNDERSIGNED.
SINCERELY,
GAIL OZERI-COHE-fV
CONTROLLER
8. PROPOSED RENTAL SCHEDULE
See attached rent schedule chart proposal
PANTHEON GASTRO[iAR � RFPN 22-09-01
5 YEAR PROJECTION
Description
1/1/2023-
12/31/2023
1/1/2024-
12/31/2024
1/1/2025-
12/31/2025
1/1/2026-
12/31/2026
1/1/2027-
12/31/2027
Type of Rent/Fees
Based on per
square foot
annually,
based on
square
footage in
design
proposed by
the
Proposer;
due monthly
$ 20,000.00
(See 2.14)
% of net
$
$
20,000.00
240,000.00
$ 201000.00
$ 2401000.00
$
$
20,000.00
240,000.00
$
$
20,000.00
240,000.00
$
$
20,000.00
2401000.00
Annual Base Monthly
Rent
sales from
restaurant
sales; due
Percentage Rent 3%
quarterly
(See 2,15)
Projected
3%
3%
3%
3%
3%
Annual Gross
Projected Net Sales
Receipts
(See 2.15 (ii))
(C X D)
(B + E)
$
$
$
4,000,000.00
120,000.00
3601000.00
$ 4,400,000.00
$ 132,000.00
$ 372,000,00
$
$
$
41840,000.00
1451200.00
385,200.00
$
$
$
513241000.00
159,720.00
399,720.00
$
$
$
51856,400.00
1751692.00
415,692.00
Calculated
Percentage Rent
Estimated Total Lease
Payments
0
O
O
O
O
O
O
O
rn
0
M �
N M
N O
0 rn
N
LO
m
M (p
N
>0
Z �
N
N
O
M nj
N p
V M
o C\j
N
O)
O
M
N r
CL
N
W
M
N
W
M W
N O
O) M
7 Ld
Q M
N
N (O
r
� O
o
M
N
M
M Oj
N �
C
rS
V
M
M
N
N
M
r
M
M
N
L M
CL cri
Q N
co
M
Lr)'
M
N
L �--
N
M
M
LO
M (M
N M
a N
LL N
M
LO
M
N (y)
C N
M ODN
co
O
d
0
N
co
N
f0 r
N M
a O
N rj
to
t
O
tD �
N a1
m N
7
Q
LO
O
N m
r
O M
CD
to
to
r
fD
N LO
C ?
v
N
N co
� N
(O pp
N N
L co
Q
Q co
4t
V
d
f0 W
N
d
co
V
N
co
N M
N
lL co
It
co
co
(O 4
0
h
O
cc
N
(O
U
O
d
CI
co
N
co
R
r
N
LO
(O
Oj
N
r
O
06
Z
N
co
r
(fl
O
N
O)
co
U
O
d'
M
N
f0 r
N M
a O
N rj
to
t
O
tD �
N a1
m N
7
Q
LO
O
N m
r
O M
CD
to
to
r
fD
N LO
C ?
v
N
N co
� N
(O pp
N N
L co
Q
Q co
4t
V
d
f0 W
N
d
co
V
N
co
N M
N
lL co
It
co
co
(O 4
O
h
O
N
N
�
N
M
D
N
M
N
V
O
h
O
N
p
N
0
D
N
LO
N
co
R
M
N
N
N
N
N
`p
N
N
N
N
O
N
p
p
p
LL
L
LL
L
LL
L
LL
L
LL
L
f6
(0
f0
m
fn
m
N
}
N
}
N
}
d
}
N
}
c0
N
N
n
n