Loading...
HomeMy WebLinkAboutReso 2003-553 RESOLUTION NO. 2003- .553 A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF SUNNY ISLES BEACH, FLORIDA, ESTABLISHING NECESSITY TO ACQUIRE PROPERTY LOCATED AT 18080 COLLINS AVENUE, COMMONLY KNOWN AS THE NATIONAL CAR RENTAL SITE BY CONDEMNATION; PROVIDING THE CITY MANAGER AND THE CITY ATTORNEY WITH THE AUTHORITY TO ACQUIRE THE PROPERTY BY PURCHASE OR CONDEMNATION; PROVIDING THE CITY MANAGER AND THE CITY ATTORNEY WITH THE AUTHORITY TO INITIATE AN EMINENT DOMAIN ACTION AND THE AUTHORITY TO DO ALL THINGS NECESSARY TO EFFECTUATE THIS RESOLUTION; PROVIDING FOR AN EFFECTIVE DATE. WHEREAS, the City of Sunny Isles Beach has experienced tremendous growth since its incorporation in 1997; and WHEREAS, the current City Hall is located in a shopping plaza and the City is forced to provide essential services to its residents from a temporary office space; and WHEREAS, the City recently purchased the property located at 18050 Collins Avenue to build its future City Hall; and WHEREAS, the proposed City Hall will be the central operation center for all municipal departments, including the police department and the public works department; and WHEREAS, the City Commission finds that due to the tremendous growth and the continuing high level of development within the City and the increased need for municipal service, the City has to acquire additional property near the proposed City Hall site in order to maintain adequate level of service for its residents now and in the future; and WHEREAS, the acquisition of the parcel located at 18080 Collins A venue in Sunny Isles Beach is necessary to complement the construction of the City Hall and provide for anticipated future growth of municipal programs provided by the City, particularly for the youth and the elderly population; and WHEREAS, an appraisal report attached hereto as Exhibit "A", from a state-certified general appraiser revealed that the National Car Rental Agency Site has a market value of $1,570,000,00; and WHEREAS, the owner of the property has rebuffed attempts made by the City to acquire the property through a sale; and WHEREAS, the availability of alternate sites, costs, plans, environmental and safety issues have been considered by the City; and Resolution acquiring property at 18080 Collins Ave. HO:jb A: Reso 1 5/8/03 -- 5:25 PM 1 WHEREAS, the City will not be able to maintain the level of service that is consistent with its development unless the City acquires the property in question and ownership of the property is vested in the City; and WHEREAS, the City has the necessary funds to acquire the National Car Rental Site; and WHEREAS, the City of Sunny Isles Beach has the authority to acquire the property through eminent domain pursuant to Chapters 73, and 74, Florida Statutes (1999). NOW, THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION OF THE CITY OF SUNNY ISLES BEACH, FLORIDA, AS FOLLOWS: Section 1, Recitals, The recitals stated above are hereby incorporated herein, Section 2, Finding of Necessity, The City Commission finds that the acquisition of the property located at 18080 Collins Avenue is necessary to maintain the level of service that the City provides to its residents and anticipated future growth, Section 3. Authority of the City Manager and the City Attorney. The City Commission hereby provides the City Manager and the City Attorney with the authority to acquire the property located at 18080 Collins Ave, by purchase or condemnation. Section 4. Authority to Initiate Eminent Domain Action, The City Commission hereby gives the City Manager and the City Attorney the authority to initiate an eminent domain lawsuit if the property owner refuses to sell the property and the authority to do all things necessary to effectuate this Resolution including the ability to hire necessary experts and outside legal counsel. Section 5, Effective Date, This Resolution shall become effective upon adoption, 'J, " PASSED AND ADOPTED this ~day of m A-'-J ATtEST:, ' , I"; ,,~ ~'~"'" . '~" .', ~'~"~," ,', " c' ;' , """_ .., 'Jane~;:Hin6s', Acting~ity Clerk Resolution acquiring property at 18080 Collins Ave. HO:jb A: Reso 1 5/8/03 -- 5:25 PM 2 APPROVED AS TO FORM AND LEGAL SUFFICIENCY Vote: S-D Mayor David Samson Vice Mayor Norman S, Edelcup Commissioner Gerry Goodman Commissioner Danny Iglesias Commissioner Lila Kauffman Resolution acquiring property at 18080 Collins Ave. 3 HO:jb A: Reso 1 5/8/03 -- 5:25 PM Moved by: ~o~ ~~ . Seconded by: ems: ' Lt.~ I )fS VCYes) --iL(Yes) V (Yes) ;;;{Yes) _(Yes) _(No) _(No) _(No) _(No) _(No) ,_ J , J , J , l , _J - ., , J " , J , ) 1-1 I ' J LOCATED AT: 18080 COLLINS AVENUE SUNNY ISLES BEACH, FLORIDA PREPARED FOR: CITY OF SUNNY ISLES BEACH 17070 COLLINS AVENUE-SUITE 250 SUNNY ISLES BEACH, FLORIDA As OF: JANUARY 15,2003 PREPARED By: QUINLIVAN APPRAISAL, P.A. 5730 S.W. 74TH STREET - SUITE 300 SOUTH MIAMI, FLORIDA 33143 ---, c~ " QUINLIVAN APPRAISAL A PROFESSIONAL AsSOCIATION REAL ESTATE Al'PIlAISERS & CONSULTANTS 5730 S.Vf. 74TH STREET, SUITE 300 SOUTH MLUII, FLORIDA 33143 '--.J r, u J. M.uuc QUINLIVAN, MAl ST4TB.C.BTIPlIlD GBNBRAL APPRAlSBRS HZ 0000112 TELEPHONE (305) 663-6611 FAX (305) 665-4921 THOMAS F. MAOENHEIMER, MAl STATB.CBRTlPIBD GEJrEBAJ. ApPRAISERS RZ 000011113 " u " ,~ " '--.J " c~ " January 17,2003 ,,-.! r, ,-! Christopher J. Russo, City Manager City of Sunny Isles Beach 17070 Collins Avenue-Suite 250 Sunny Isles Beach, Florida 33160 " c~ " Dear Mr, Russo: ,-! In accordance with your request and authorization, we have prepared this Appraisal Report covering the following described property: ---, ,-! " The National Car Rental agency site located at 18080 Collins Avenue, Sunny Isles Beach, Florida, c~ " The purpose of this Appraisal is to estimate the Market Value of the described property as of January 15,2003, being one of the dates of personal inspection, ,-! ,r, The narrative Appraisal Report that follows sets forth the identification of the property, the assumptions and limiting conditions, pertinent facts about the area and the subject property, comparable data, the results of the investigations and analyses, and the reasoning leading to the conclusions set forth, ,~ ---, .~ " .~ " ,~ " ,~ ~, c_J ~, ~~ " ,-~ Mr. Christopher J. Russo January 17,2003 Page 2 " ~ '-, Based on the inspection of the property and the investigation and analyses undertaken, we have formed the opinion that, as of January 15, 2003, the subject property had a Market Value of: ,~ '-1 ~~J ONE MILLION FIVE HUNDRED SEVENTY THOUSAND DOLLARS ri l.J ($1,570,000) ...J ~ --1 , J " ,_.1 " ,_J , " ,J /~7 #f~L~ Thomas F. Magenhelmer, MAl State Certified General Appraiser Certification Number: RZ0000553 " "J . " .J JMQ/vw (02-235) ", , J . , , J . , ,..J , 'l ,.J . , . _J " ,~ ", ,..-J TABLE OF CONTENTS " '.- ,~;-~,\?\';-:"'-'-/ ,\j:\:(\> >;-..\~.-}:':?\r: ,-,<q:iN>f#}',"""" ~"<;,::,,~;' ;",,\;,j~:{; ""ci,;; '---;;:iYtY", ,,-.J PAGE " TRANS MITT AL LETTER CERTIFICATION OF VALUE , , , , , , , , , , , , . . , . . . , . . . , , , . . . . . . . . . , . . . . , 1 SUMMARY OF SALIENT FACTS AND CONCLUSIONS. , , . , , . . . , . , , . . . .3 INTRODUCTION ,.-J " ,.-I " " Identification of the Property . . . , , , , , , , , , , , , , , , . . , . , , . . , , . . , . . , , . , , , . . . , , 4 Location ,.....,..."...",.,."........""".........".......".. 4 Purpose and Date of Appraisal, . , , , , , , . , , . , , , , . . . . , , , , . . . . . , . . , , . , , , , . . . , 4 Function of Appraisal ".."."".,."""""""..,..."",."",.". 4 Legal Description "".""".."",.,..""""."",',.",.,',.,'.,' 4 Property Rights Appraised ..".",.",.",...""",."."""""."" 4 Definition of Market Value ..,..,...",.,..",.",..""".",."..",..5 Assessment and Taxes. ,..,...."...,.".""".."..",.",.,..,.,.. . , 6 Owner of Record and Address . . , , , , , , , . , , , , . . . . , , , , . . . , . . . , . . , . . . . . . , . . . 6 History of Title, , , , . . , . , , . . . , , , , . . . . , , , , , . . . . , , , . . , , , . , , , . , . . , , . . , . . . , 6 Estimated Exposure Time .",....,.......,..",...",.,.,.,...,.."..., 7 Estimated Marketing Period ."..".""..""".",.,.,.,..."."..",. 7 ~..J l-.J r--, ,..J r "I . J , ) LOCATION ANALYSIS . 1 , J County Data , . . . . , , , . , , , , , , . . , , , , . , , . , , , , . , . . . , , , , . . , , . , , . . , . . , . . . , . . 8 Neighborhood Data ,..",...."""".",.."""....,.....,."..".. 18 SITE DATA " , Dimensions and Shape , . , , , . . . , , , , , , , , , . . , , . . . . , , . , , . . , , . , , , , , . , , . , . . , 20 Area ",...""""",..".""......,.."."..".",...""..,'", 20 Topography and Drainage ",....".",.,.",..""",..",...,..",.,,20 Flood Zone . . . , , . , , . , , . . . . . , , , . . . , , . , , , , . . , , , . . . . , , , . . , . . . . . , . . , . . . , 20 Soil and Subsoil , . . , , , . , , , . . . . . , , . , , , , , , , , , , . , , . , , . . , , , . . , . , . . , . . . , . . 20 Utilities. . . . . . , . , . . . , . , . , , , . , . . . , , , . . , . . . , , , . , , , , , , . . , , . . , . , , , , . . . , , 20 Street Improvements .",..."""".",.....",."""",.",.,.,..,. 21 ,-) " , ) ", ,,-.J ZONING , , , , . . . , , . . , , . . . , , . , , . . . . , , , , , . . . . , , , . . . , , , . . , . , , , . , . , , . . , 22 HIGHEST AND BEST USE , , , , , , , , . . , , . . . , , , , , . , , , , . . , , . , , , , , . , , . , , , 24 . , ,..1 --j , .1 " '-___..1 QUINLIVAN APPRAISAL . , ,.J " ,-.J " TABLE OF CONTENTS ._-.J ,.....,.... ",-,.,' ;~<+tHA('- ,,' " -LL\'~)r;i:L::-)~.\: .t~):flg""0.--"";' :"""\,!z-.,' '-, , ,j PA6E " ."J SCOPE OF THE APPRAISAL ..",.".,."......",.".....,..",... 27 LAND VALUE , , . . . , , , , . , , , . . . . . . . . . . . . . . , , . . . . , , , , . , . , . . . , , , . . . , ,. 28 ADDENDUM " ,-.1 " Assumptions and Limiting Conditions "..",.",..."...."..""",.,.. 37 Qualifications. . . . , , , , , . , . , , . , . . , . . . , , . . . , , . . . , , . . . , . , , . , , . , , , , , , , . .' 39 ".-! " ,,,J , , "J ,,) . , " j , , , J '-, ,--.I " ,.-I " ,--1 ", ,.-I " ,-.J ~, ,.-I ~'-l ~.-! QUINLIVAN APPRAISAL " ,-.1 " ,-.J " ,~ CERTIFICATION OF VALUE ", ,--1 The undersigned hereby certifies that, to the best of our knowledge and belief: " ~-.J (A) "-' (B) ,~ " .-.J (c) '--l ,_.J r --j (D) ,_J The statements of fact contained in the report are true and correct. The reported analyses, opinions and conclusions are limited only by the assumptions and limiting conditions set forth, and are my personal, unbiased professional analyses, opinions and conclusions. We have no present or prospective interest in the property that is the subject of this report, and we have no personal interest or bias with respect to the parties involved, We have no bias with respect to the property that is the subject of this report or to the parties involved with this assignment. (E) Our engagement in this assignment is not contingent upon developing or reporting predetermined results. (F) , J ,.J , , ,.--1 '-l (G) ".J " ,..J (H) --, ,_J " (I) l.-.J '-' (J) , _.J ...J The appraisers' compensation for completing this assignment is not contingent upon the reporting of a predetermined value or direction in value that favors the cause of the client, the amount of the value estimate, the attainment of a stipulated result, or the occurrence of a subsequent event directly related to the intended use of this appraisal. Furthermore, the appraisal assignment is not based on a requested minimum valuation, a specific valuation or the approval of a loan. The appraisers' analyses, opinions and conclusions are developed, and this report is prepared, in conformity with the Uniform Standards of Professional Appraisal Practice, and the requirements of the State of Florida for state- certified appraisers, Use of this report is subject to the requirements of the State of Florida relating to review by the Real Estate Appraisal Subcommittee of the Florida Real Estate Commission, Thomas F. Magenheimer and J. Mark Quinlivan have made a personal inspection of the property that is the subject of this report, No one provided significant professional assistance to the person signing this report, QUINLIVAN APPRAISAL " ,-.J 1 " c_J " ,~ (K) The reported analyses, opinions, and conclusions are developed, and this report is prepared, in conformity with the requirements of the Code of Professional Ethics and the Standards of Professional Appraisal Practice of the Appraisal Institute. , , c_-.! -, ,~ (L) The use ofthis report is subject to the requirements of the Appraisal Institute relating to review by its duly authorized representatives. " ,-~ " As ofthe date ofthis report, 1. Mark Quinlivan and Thomas F. Magenheimer have completed the requirements under the continuing education program for The Appraisal Institute. c_J r, Based on the inspection of the property and the investigation and analyses undertaken, subject to the assumptions and limiting conditions set forth in the Addendum of this report, we have formed the opinion, as of January 15,2003, the subject property had a Market Value of: ,~ " c_~ ONE MILLION FIVE HUNDRED SEVENTY THOUSAND DOLLARS $1,570,000 ,-~ 'ARK QUINLIVAN, MAl TE CERTIFIED GENERAL ApPRAISER RTIFICATION NUMBER: RZOOOOl12 " , ~ " -..-J " ,-~ ,-, ~L~..~ THOMAS F. MAGEN IMER, MAl STATE CERTIFIED GENERAL ApPRAISER CERTIFICATION NUMBER: RZ0000553 " ---, , ~ ,-~ " ,~ , _J QUINLIVAN APPRAISAL ", ,.--J 2 " " ,~ SUMMARY OF SALIENT FACTS AND CONCLUSIONS . _J Type Appraisal Self-contained , -"I 'uJ Type Report Complete - -l , J Purpose of Appraisal Market Value '-, ,~ Property Rights Appraised Fee Simple -, ,~ Location 18080 Collins Avenue Sunny Isles Beach, Florida ,-, Land Size 1.03 Acres ,_J '-I ,_ J Improvements One-story car rental agency building containing 1,377 square feet , _J Age 1962 , -, Zoning BU-l Neighborhood Business ._--1 Highest and Best Use Redevelopment with a commercial use ,~ '-., Estimated Land Value $1,570,000 ,~ " Date of Value Estimate January 15, 2003 , _J Remarks The existing improvements are not considered to be the highest and best use of the site. ,_J - --, ,~ ,-> QUINLIVAN APPRAISAL ,_J 3 ,-, --J '1 --J ~ U '1 --J 'I ~ '1 --J ~ ,--.J ,-, LJ '1 LOOKING NORTHWESTERLY AT SUBJECT FROM COLLINS AVENUE. L-J " LJ 'I LJ ,-, ....J '1 LJ '1 L-J 'I L-J ~ --J ,-, --J LOOKING SOUTHWESTERLY AT SUBJECT FROM COLLINS AVENUE. " LJ QUINLIVAN APPRAISAL ''1 L-J 'I u 'I u 'I U 'I U 'I U 'I U 'I c..J 'I c..J 'I LOOKING NORTHEASTERLY AT SUBJECT FROM A TLANTIC BOULEVARD. u " LJ " u " LJ " LJ " u " u 'I u 'I u LOOKING SOUTHEASTERLY AT SUBJECT FROM ATLANTIC BOULEVARD. 'I LJ QUINLIVAN APPRAISAL 'I LJ 'I >-.J 'I >-.J 'I LJ 'I --.1 'I c.J 'I LJ 'I o 'I LJ " LOOKING SOUTBERL Y ON COLLINS AVENUE - SUBJECT TO RIGHT. LJ " LJ 'I LJ 'I LJ 'I LJ " LJ " LJ 'I LJ 'I LJ LOOKING NORTHERLY ON COLLINS AVENUE - SUBJECT TO RIGHT. 'I LJ QUINLIVAN APPRAISAL " LJ 'I LJ 'I LJ 'I LJ " LJ 'l LJ 'l LJ " L.J 'l LJ 'I LOOKING SOUTHERLY ON ATLANTIC BOULEVARD - SUBJECT TO LEFT. LJ " LJ " LJ " LJ " LJ 'l LJ 'I u " LJ " 'LJ LOOKING NORTHERLY ON ATLANTIC BOULEVARD - SUBJECT TO RIGHT. 'I LJ QUINLIVAN APPRAISAL " --, c,_J ", .~ '-, o " ,-J r-, ,.-J " ,-.J '-, ,-.J " , ,J .' ~.-"'\ , _J r-" '~ ~ ---, c ,J ---, ~ J " .-.J " , J " c J ~ - j " eJ , , c_J QUINLIVAN APPRAISAL ---, , J , ,J '-, INTRODUCTION ", IDENTIFICATION OF THE PROPERTY \..J '-, A car rental agency building containing 1,377 square feet situated on a 1.03 acre site. ~~ "'-, LOCATION ,~ 18080 Collins Avenue " Sunny Isles Beach, Florida '---,) . , PURPOSE AND DATE OF APPRAISAL ,_J " The purpose of this Appraisal is to estimate the Market Value of the property as of January 15,2003 being one of the dates of personal inspection. , ) INTENDED USE OF THE APPRAISAL . ) "---1 The intended use of this appraisal is to assist the client in a purchase decision. INTENDED USER OF THE APPRAISAL .-1 The intended user of this appraisal is the City of Sunny Isles Beach. '--, ,J LEGAL DESCRIPTION , " ,~ All of Parcel I, less the North 150 feet, as measured along the East line thereof, and less the South 499.145 feet as measured along the East line thereof, of the Replat of Tract"'A", SUNNY ISLES SHORES, Section "A", according to the Plat thereof recorded in Plat Book 64, at Page 74 of the Public Records of Miami-Dade County, Florida. 'j ._~ '-., .-.-J PROPERTY RIGHTS APPRAISED ') ,~ ---, The property is appraised infee simple: a fee without limitations to any particular class of heirs or restrictions, but subject to the limitations of eminent domain, escheat, police power and taxation, as well as utility easements of record. o " ,_J QUINLIVAN APPRAIS.<1L 4 . __.1 , _J -, ~J DEFINITION OF MARKET VALUE r- '" ,--.J Market Value means the most probable price which a property should bring in a competitive and open market under all conditions requisite to a fair sale, the buyer and seller each acting prudently and knowledgeably, and assuming the price is not affected by undue stimulus. Implicit in this definition is the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditions whereby: \ J ,', , , ~ " (I) buyer and seller are typically motivated; ,---.! , , (2) both parties are well infonned or well advised and acting in what they consider their own best interest; ,~ " (3) a reasonable time is allowed for exposure to the open market; , ) (4) payment is made in tenns of cash in U.S. dollars or in tenns of financial arrangements comparable thereto; and the price represents a nonnal consideration for the property sold unaffected by special or creative financing or sales concessions granted by anyone associated with the sale. " ,-, " ,~ ~, ~ r, ----J QUINLIVAN APPRAISAL " 5 ,_J " "J ", -...J ASSESSMENT AND TAXES - 2002 " \..J The subject property is assessed under the jurisdiction of the City of Sunny Isles Beach. " ,-.J The assessment for the property is established each year as of January 1 st by the Miami-Dade County Property Appraiser's Office at 100% of "Just Value," Just Value has been equated to Market Value less closing costs. While the State of Florida requires real estate to be assessed at I 00% of Just V alue, in reality the ratio of the assessed value to sales price is generally below 100%. r, ,.-J " Folio Number: 31-2211-005-0016 ,--! r 1 Assessed Value: Land Improvements Total $675,000 $121. 781 $796,781 ,~ " "J Millage Rate: $22.2295 per $1,000 , , \ j Tax Amount: $18,137,54 , .., ,~ OWNER OF RECORD AND ADDRESS " ,..J Mitsubishi Motor Sales of America, Inc, 6400 Katella A venue Cypress, California 90630 " ,_J r, FIVE-YEAR HISTORY OF TITLE c....J " Investigation of the Public Records of Miami-Dade County indicates no sale transfers during the past five years, ,...-J r, The most recent sale of the property was on July 7, 1997. The title transferred from Value Rent-a- Car, Inc, to Mitsubishi Motor Sales of America, Inc. The document stamps recorded on the deed indicated a consideration of$1 ,660,000 exchanging with the transfer oftitle. The warranty deed was recorded in Official Records Book 17708, Page 253 of the public records of Miami-Dade County, Florida. The transaction was between related parties and is not considered arm's length. ", ,...J " J '-, c....J " ,,_J QUINLIVAN APPRAISAL ,..J 6 , ., c J . ) ESTIMATED MARKETING PERIOD , , , , The estimated value of the subject is predicated upon a normal marketing period. A normal marketing period is generally defined as the most probable amount of time necessary to expose and actively market a property on the open market to achieve a sale. Implicit in this definition are the following assumptions: "J ,.J ~ , (A) The property will be actively exposed and aggressively marketed to potential purchasers through marketing channels commonly used by sellers and buyers of similar type properties. ,~ " L~ (B) The property will be offered at a price reflecting the most probable markup over market value used by sellers of similar type properties. , , ,~ (C) A sale will be consummated under the terms and conditions of the definition of Market Value required by the regulation. " , -) In order to estimate the marketability of this property, the sales activity in this market area is reviewed over the past three years, multiple listings are reviewed and real estate brokers who operate in this area are interviewed. , ) " Based on the above sources, the subject property could be sold within a twelve-month time period. ,j , -, ESTIMATED EXPOSURE TIME ,---1 Exposure time is defined as the estimated length of time the property interest being appraised would have been offered on the market prior to the hypothetical consummation of a sale at market value on the effective date of the appraisal; a retrospective estimate based upon an analysis of past events assuming a competitive and open market. "J , '\ ,~ The overall concept of reasonable exposure encompasses not only adequate, sufficient and reasonable time but also adequate, sufficient and reasonable effort. , , ,-.J In estimating a reasonable exposure time for the subject property, the following steps have been taken: C', , ., Discussion with buyers, sellers and brokers of properties in the area related to historic marketing periods. , ,) ,~~ Based on the above sources, exposure time is estimated to have been 12 months for the subject property, r-, ,__J ,_-1 QUINLIVAN APPRAISAL " 7 ,-~ c-, , J " o-J " ,_J , -, ,-.J .---, ,-.J '/ ---J " ,_J " , j ,_.J " ,_.J --, ,-.J " o-J " , J " ,_.-J '1 ,.-J " ,-.-! QUINLIVAN APPRAISAL r-l ,-.-! , ~-, . J " .-1 " .~ " L~ " ,~ " ---! " -~ " ,-.J . , ',J , -, _,J " .~ " .-1 " ,~ " ,-1 " ,---> " C~ 'I ,~ " _-1 'I e-.J ", . j ., J COUNTY DATA " Miami-Dade County - Location and Size ,-.-1 ,-1 Miami-Dade County, which comprises the metropolitan area of Miami, is situated on the southeast tip of the state of Florida. It is bordered on the east by the Atlantic Ocean, on the west by Monroe and Collier Counties, on the north by Broward County, and on the south by Monroe County (the Florida Keys). " " .,..J Miami-Dade County, the largest county in area and population in the state of Florida, covers an area of2,054 square miles with an altitude ranging from sea level to 25 feet. Water covers 354 square miles of the County, " ~ " Although the County is relatively large, approximately half of the total area is comprised of the Everglades, which is a natural area that will not be developed, Therefore, only the eastern section of Miami-Dade County encompasses the area which is currently developed or available for future development. " I.,j , -' Miami-Dade County's location, its southern latitude and proximity to the Gulf Stream provide for mild winters and pleasant summers. " ) , " Population . J The state of Florida has increased rapidly in population from 9,740,000 in 1980 to 12,937,926 in 1990 and 15,982,378 in 2000, The July 1,2001 population of Florida was estimated at 16,396,515, The population of Florida is expected to grow to 17,577,100 by 2005, a 1.8% average annual Increase. " " .~ Miami-Dade County's population increased from 1,626,000 in 1980 to 1,937,094 in 1990, reflecting an average annual compounded growth rate of 1.77%, compared with 2.88% for the state of Florida, By 2000, Miami-Dade County's population increased to approximately 2,253,362, The population is estimated to grow to 2,430,000 by the Year 2005, .~ " r-.\ Miami-Dade County's population growth during the last four decades has been dramatic especially in relation to national trends. From 1950 to 1990 the United States population increased by 60% while the population of Miami-Dade County has almost quadrupled from 495,084 to 1,937,000. During this period, the state of Florida was elevated from the 20th most populous state to the 4th in 1990 and continues to be the fourth most populous state. . _-1 " .~ , 'l ,.,j The population growth rate in Miami-Dade County has shown greater fluctuations than the national rates. The Miami-Dade County rate of population change was 84,9% during the period 1940 to 1950; 88.9% from 1950 to 1960; 35.6% from 1960 to 1970 and 28.2% from 1970 to 1980. In the period from 1980 to 1990, the rate of population change was 16%, The average annual change from 1990 to 2000 was approximately 1,6%. " .-.-1 '-, ...J QUINLIVAN APPRAISAL - -, 8 ,_-1 ---- -'V~IJ fIR. ......, 5 i ..- - ( ,-_ ~D I . GIlfIIA....~ AYIA I ..! ! i C. W . :> i C !! I .. IIWi UT ""~~- / "TI.".~ '1::7 l I SW.'T ~ ~ .;. ~ .. ~ : LOCATION MAP _ I IIlOWAIlO COUNTY a OAOE COUNTY V' I .. :> >> C ~~S . I _\L. _ I -- '1" "' N KINDALL Ill) Dfl SW at ST SW 1! IT .. a ~ _.,. ~ I ! 1-." TUIIIlIr"r < 0 ( -..,,. IM/IIIGlIOtII" '"1'.;:d d ~ -,. - / -=," rf~/.l ... ~.~,.) =:,. -.::1~(// -'" Bi.cayne BlIY r- , L ,- L_ L , L " L~ " ..... ..... ~- ; ~; I ..... ?~ WI. ~ ~^' '-."'l '9... ~. ~ ~ Jl ... C __ ~>, l~ , 1 --.)....- 1 General Highway Map of DADE COUNTY FLORIDA ..... I ...... I ~ ~ flQ t> Q L__j ~1.lICI DO"'" MAP co,. INC. L , t> .... ,.., ~ ~ ~ ~ l , l_ " ,-.J , -, ,-.J During the 1960s, the major increase in Miami-Dade County's population was due to the large immigration of Cubans, Today, Cuban and other Spanish speaking people comprise approximately 57% of Miami-Dade County's population. The increase in Hispanic population has had favorable effects on the local economy and has helped to create a multi-national cultural environment in the area. " .-.J " ~--1 " The recent influx of political and economic refugees from Cuba, Haiti and Nicaragua has put an abnormal strain on public services and has affected the population data in a dramatic manner. However, a recent increase in population growth of people from Latin American, as well as from Europe and Canada, coupled with the increases in population from those people leaving the northern sections of the United States, indicate a positive prospect for the Miami-Dade County area in the future. ,-.J " , j " The overall population of Miami-Dade County is well dispersed throughout the entire area, yet has several key areas of concentration. During the 1960s, several sub-areas accounted for approximately 70% of the growth. These areas include Hialeah, northern Miami-Dade County, the Beach area, the Miami River area, the area southwest of Miami International Airport, as well as the Kendall and Cutler Ridge areas. In the first half of the 1970s, population growth continued in an uneven fashion especially in the urban fringes, . j " ,_ J , J Since 1970, approximately three-fourths of the total population growth for the County has occurred in the unincorporated areas. The older centrally located cities such as Miami, Miami Beach and Coral Gables have grown at modest rates from 1970 to 1990. Unincorporated Miami-Dade County has evidenced the most rapid growth which continues to occur in areas in northeast Miami-Dade County (Aventura), as well as the currently expanding southwest area, especially in sections of Flagler Street, S,W. 8th Street and North Kendall Drive, " ._J ,_..J cO', Population trends indicate that most of the population growth in Miami-Dade County during the first half of the 2000s will occur in outlying areas such as North Miami Beach, the Golden Glades area, the Kendall area west of the Florida Turnpike, the S,W. 8th Street and Palmetto Expressway areas, the Hialeah-Miami Lakes area, as well as those areas both east and west ofU .S. Highway 1 between Sunset and Coral Reef Drives, and Cutler Ridge and the Goulds area, ,-1 'uJ Employment Trends , _J r, The dominant characteristic of Miami-Dade County is that it is primarily trade and service based, Personal, business and repair services have had a substantial increase in importance in the economic base over the last decade. The major sectors of the economy include services, wholesale and retail trade, transportation, communications, public utilities, government and manufacturing. The most dominant industries which form the County's economic base are construction and tourism. _..J ,-~ '--1 __J ,-.-1 QUINLIVAN APPRAISAL 9 ,-.-1 Source: Florida Department of Labor & Employment Security, Bureau of Labor Market Information .-.1 " ...-" , J QUINLIVAN APPRAISAL 10 , ,.J ", " ) "', The largest employer in Miami-Dade County is the Miami-Dade County School Board, followed by Metro-Dade County, Federal Government, State of Florida, American Airlines, University of Miami, Jackson Memorial Hospital, Baptist Health Systems of South Florida, Bell South, and Florida Power and Light. Assuming additional importance is the growing prominence of Miami-Dade County as a center for international trade, finance and tourism. The establishment of Miami as the "Gateway of the Americas" should provide the area with a much needed degree of economic diversification, This should enable Miami-Dade County to weather slowdowns in the national economy by an increase of trade through the Port of Miami, growth of international arrivals at the airport, the Free Trade Zone, and the substantial foreign investment in the local economy, particularly in real estate. , J , -, ,.J " ",) " , , Prior to September 11,2001, Florida's unemployment rate was 4.3 percent, up from 3.6 percent of the previous year, but still below the national average of 4.9 percent. In August of 2001, the unemployment rate for Miami-Dade County was 6.0 percent. Miami-Dade's jobless rate for November 2001 rose to 7,8 percent while Florida's unemployment rate rose to 5.0 percent. The September 11, 2001 event had a greater impact on tourism in Miami than the rest of the state. Miami-Dade County's jobless rate fell slightly to 7.6 percent in December of2001. The tourism season, now in full swing, could provide a welcome respite, ,--1 " ,~ ..J , , '.- j Income ", Over the past few years, the average per capita personal income in Miami-Dade County has been slightly lower than the per capita income for Florida, as well as the nation. , J , , TABLE 2 , J PER CAPITA PERSONAL INCOME SELECTED YEARS (CURRENT $) . , , ,) , ) , -, Source: u.s. Dept. of Commerce, Bureau of Economic Analysis and Miami-Dade County Planning Department " , J Tourism , ) Table 3 reveals a steady increase in the number of tourists visiting Miami-Dade County since 1990. The number of international visitors increased approximately 100% from 1985 to 1995. Due to the soft domestic economy, the number of domestic visitors had declined from 1989 to 1993; however, since 1995 there has been a 1.5% average annual increase, r --"1 , J , ) QUINLIVAN APPRAISAL 11 ~, '---) " TABLE 3 , ~ " ESTIMATES OF MIAMI-DADE COUNTY TOURIST TRENDS , -! " ,~ 1990 3,455,000 4,617,500 8,072,500 1993 5,400,000 3,400,000 8,800,000 1995 5,061,600 4,317,600 9,379,200 1996 5,113,200 4,462,000 9,575,200 1997 5,278,700 4,564,600 9,843,300 1998 5,268,100 4,468,700 9,736,900 1999 5,399,800 4,385,800 9,785,600 2000 5,639,400 4,461,600 10,101,000 " ,-~ " ,-~ , -, ,_ J , , , ) " , _J r , Source: Greater Miami Convention and Visitors Bureau, Tourism Facts and Figures , -, Figures for 2000 indicate a record 10,101,000 million overnight visitors came to Miami-Dade County, a 3.2% increase from 1999. The events of September 11, 2001 have had a negative effect on tourism which is expected to continue through 2002. , _J ,~ Table 4 shows that the bulk of international visitors to Miami-Dade County originate from Central and South American Countries (47.9%), followed by European Countries (25.1%) and Caribbean Countries (12.9%). England and Germany accounted for the largest proportion of European visitors. In 2000 there were a total of 3,364,643 passengers passing through the Port of Miami and approximately 33,600,000 through Miami International Airport. During 2000, the number of Port of Miami passengers increased .8% from 1999, and Miami International Airport decreased .88% from 1999. " ,~ " ,~ " l J ,- , ,J r-, \_J , , , J QUINLIVAN APPRAISAL 1"-',\ ,,,,j 12 -, ._~ '--1 ,~ , , TABLE 4 ,,,j " ESTIMATES OF INTERNATIONAL VISITORS BY REGION ~.J " EUROPEAN COUNTRIES 25.8% 25.6% 25.1% CARIBBEAN COUNTRIES 13.9% 13.6% 12.9% CENTRAL AMERICAN COUNTRIES 7.5% 7.4% 7.4% SOUTH AMERICAN COUNTRIES 38.7% 39.4% 40.5% CANADA 11.0% 11.1% 11.2% OTHER COUNTRIES 3.1% 2.9% 2.9% TOTAL 100% 100% 100% " ,_.J " ,,,,) ,~ '-, ._J t-- 1 ,_J Source: Greater Miami Convention and Visitors Bureau, Tourism Facts and Figures . , ,-~ There are approximately 50,000 motel and hotel rooms in Greater Miami and the Beaches. The hotel-motel occupancy rate for 1998 of71.4% was above the rates for 1995 and 1996 of70.0% and 71.2%, respectively, but below the 1997 rate of 73.1 %. The rate dropped to 69% in 1999. The occupancy rate for 2000 is estimated at 72%. The average room rate in 2000 was $112.00. ., ._J " ~I The first in a series of new luxury properties opened in September 2000 when the 21-story, 300-room l.W. Marriott debuted on Brickell Avenue. In November of2000, a 330-room Mandarin Oriental opened on Brickell Key. A Four Seasons hotel and tower is scheduled to open in 2002 on Brickell Avenue at South 14th Terrace. The 66-story tower will feature 220 guest rooms plus 56 extended- stay units. The property will also include 200,000 square feet of office space. In addition to the new properties mentioned above, a 350-room Ritz Carlton beachfront hotel opened in Key Biscayne during 2001. Two other Ritz Carltons are expected to be completed in 2002. ,,,j "",J " ,~ Miami-Dade Financial Resources '-, l_ J " Over the course of the last decade, Greater Miami has evolved into a major international financial center. Domestic and international businesses find convenient access to a full array of services provided by locally-based state and national commercial banks, savings and loan associations, foreign banks, non-depository credit institutions, securities and commodities brokers and insurance compames. ,~ " ,~ " Greater Miami has the largest concentration of domestic and international banks south of New York QUINLIVAN APPRAISAL .~ 13 ,_J " ..J " " City. With more than 90 percent of the state's foreign banks bperating offices in Miami, this market dominates international banking in Florida. ,~ ,,,j There are 43 international banking agencies, 13 Edge Act corporations and 4 Edge Act corporation branches operating in Greater Miami. Many of their banking customers are located in Latin America. -----, ,-.J " Overall, about 150 domestic banks, savings and loans, foreign banks and Edge Act banks operate in Greater Miami. The greatest concentration is located along Brickell Avenue in downtown Miami. ---.J ---, Transportation ---.J ---, Miami-Dade County has an extensive expressway system with access to all points in the County. However, due to the rapidly increasing population, some of the expressways, especially 1-95, are becoming overburdened. In 1984 Miami-Dade County completed a 20.5 mile elevated rapid transit system. This system extends southward from downtown Miami to Dadeland, paralleling U.S. Highway 1 and northwesterly from downtown Miami to Hialeah. In conjunction with this system, there is a downtown people mover system which encircles the central business district of Miami and extends south to the Brickell area and north to the Omni area. l_~ r, , _J "--1 ~~ Miami-Dade County is served by the CSX and Florida East Coast Railroads for freight and Amtrak Rail, Greyhound and Trailways Interstate bus lines for passenger service. r, ---.J '-, Miami International Airport, one ofthe nation's largest and busiest, had approximately 33.6 million arrivals and departures in 2001. Moody's Investor Service, a major bond-rating company, recently ranked the airport Aa (the second highest rating an airport can enjoy). Only Los Angeles International Airport shares this ranking; no U.S. airport has ever attained the highest ranking of Aal. According to Moody's, a key factor in the ranking is the airport's "market value as an international gateway with its own strong organization-and-destination base". The airport is currently undergoing a $5.4 billion expansion. New South and North terminals and a fourth runway are planned. ,~ -----, ,,,,) -----, ---l ,j Miami has become a port of embarkation for airlines and ships bound for Central and South American Countries. The Port of Miami, besides being the largest passenger port in the nation, is also important as a cargo center with a 2001 annual tonnage of approximately 8.8 million up from 7,050,000 in 1998 and 7,800,000 in 2000. The port's traditional customer base has been Latin America and the Caribbean, accounting for 64% of the port's total volume. ,-----, " , J r, Miami's comprehensive transportation system and its strategic location have enabled it to become an important international transportation center, providing commercial access to Latin America and the Caribbean. ,-~ " .~ " QUINLIVAN APPRAISAL l -! 14 ~) " ..J --, .~ Government " ----1 Miami-Dade County is comprised of unincorporated areas, as well as thirty-one municipalities, the largest of which is the city of Miami. " ,.J Miami-Dade County is governed under a modified two-tier metropolitan government. The purpose of this type government was to establish one governing body for the county, and to establish one supply of services such as fire, police, etc. for the county. The upper tier is the County, which provides broad "regional" or county functions, such as metropolitan planning, welfare, health and transit services. The thirty-one municipalities represent the lower tier of government, providing a varying array of services within their jurisdictional boundaries. The County also maintains lower tier functions, such as the provision of municipal-type services, including police and fire, to the unincorporated areas and certain municipalities on a negotiated basis. -----, ,_.J " ,,,j " ~ The County operates under the Commission-Manager form of government. Legislative and policy- making authority is vested in the elected thirteen-member Board of County Commissioners; the Commission appointed County Manager is the chief administrator. Miami-Dade County has operated under the metropolitan form of government since 1957, when the Home Rule Charter was passed by the local electorate. Prior to Home Rule, the County had to rely on the State Legislature for the enactment of its laws. " ,,j ~' "j I.__.J ,', County government had not been able to respond to the tremendous demand for municipal services in this rapidly urbanizing area, which is larger than the State of Rhode Island or Delaware. The need to combine services duplicated by the County and numerous cities was also clearly evident. The Charter permitted the limited County government to reorganize into a general purpose "municipal- type" government capable of performing the full range of public functions into an area wide operation. ---l r, ---l -----, ---l Real Estate --, As of the fourth quarter of2001, the Miami-Dade County Office Market contained approximately 33.3 million square feet of office space. Approximately 36.2% of this space is located in the Miami central business district and adjacent Brickell Avenue and 21.6% in the rapidly growing Airport West area. ---l Ci ,~ "J There was a decrease in the occupancy rate of office buildings in Miami- Dade County from 92% in 1981 to 77.6% in 1991. Since 1992, there was an increase in occupancy from 81.4% to 88.9% in the fourth quarter of 1999. From the fourth quarter of 1999 to the fourth quarter of 2001, the occupancy rate has remained relatively stable. The overall County wide occupancy rate as of the fourth quarter of 2001 was 88.3%. Many new Class A buildings will be completed on Brickell A venue, in Coral Gables and on Miami Beach which is expected to cause an increase in occupancy rates for 2002. r', .---, u ---, ,~ ,~ QUINLIVAN APPRAISAL , -, ---l 15 " ,,j " ~J Office rental rates in new buildings typically range from $20.00 to $35.00 per square foot. The low end of the range is for office space in the suburban markets. The upper end of the range is for first class office space in Downtown Miami, Brickell A venue, Coconut Grove and Coral Gables. " ..J " The Greater Miami Industrial Market, as of the Fourth Quarter of2001, consisted of approximately 155,211,000 square feet of industrial space. The approximate percentage location of this space is as follows: -J " ~ ~ AIRPORT WEST HIALEAH CENTRAL DADE NORTHNVEST/MEDLEY NORTH DADE SOUTH DADE BIROIT AMIAMI TOTAL 30% 15% 14% 14% 19% 4% 4% " ,~ " " ,-.J 100% " " J The major use of industrial space is warehousing/distribution which accounts for approximately 65% ofthe occupied space. Manufacturing and technology occupy the remainder of the space accounting for approximately 25% and 15% of the industrial space, respectively. I-I u " The county's vacancy rate for the overall Miami - Dade County industrial market for the fourth quarter of2001 was 8.72%, Medley and Airport West had the highest vacancy rates, 16.13% and 10.09%, respectively. Industrial rental rates generally range from $3.50 to $8.00 per square foot. The median sale price per square foot in 2000 for industrial space in Miami-Dade County was $39.23, by the first quarter of 200 1 it had increased to $48.11 per square foot. ,,,j " ---.J " The continued slowness of the national economy, now officially in a recession, has contributed to the weakness in the Miami-Dade County industrial market. Overall vacancy rates have decreased and the general level of demand has decreased. The majority of the developers have placed all plans for speculative development on hold. It is projected that by the second quarter of2002, the overall economy will begin its recovery and that demand levels for industrial space will again increase. o r, ,~ '-, The number of single family residential permits decreased 6.8% from 6,166 in 1999 to 5,771 in 2000. Permits for 6,495 multi-family units were issued in 2000, down 2.9% from the 6,672 permitted during 1999. The average sale price of a new residence in Miami-Dade County in 2000 was $188,728 up 13.4% from $166,410 in 1999. r, .~ LJ (~, ,_J --, QUINLIVAN APPRAISAL ,---> , , 16 c..-! " ,.J , , , j According to data from the Department of Business and Professional Regulation, Miami-Dade County has over 280,000 licensed rental apartment units. Reinhold P. Wolff Quarterly Housing Report shows a vacancy rate of3.1% in November of2001, slightly higher than the 2.1% rate of November of 2000. The vacancy rate has been declining steadily since 1991, but the decline accelerated after August 1992; this is attributable to Hurricane Andrew. Rental apartments have average rental rates of$817 per month for a one bedroom apartment and $1,016 per month for a two bedroom apartment. " ,.J " ,--1 ---, ,--1 The condominium apartment market experienced an all-time high inventory of 15,722 units in October of 1986. The inventory has decreased to 6,392 units as of June of200 1. The high inventory caused the average sale price of a new condominium unit to decline from $112,604 in 1982 to $87,990 in 1987. However, the average sale price increased dramatically to $162,752 in 1991, declining to $130,545 in 1994 but again dramatically increasing to $214,361 in 2000. 'I L,,) " ,~ The Miami-Dade County retail market contains approximately 52.5 million square feet in buildings over 20,000 square feet. The major retail markets in Miami-Dade County include Hialeah, Coral Gables/South Miami-Dade, Aventura and Kendall. Rental rates typically range from $15.00 to $40.00 per square foot with an average rate of $18.80 per square foot. The overall Miami-Dade County vacancy rate for 2001 was approximately 7.2%. The vacancy level is lowest in super regional malls and highest in unanchored strip centers. , , , ) , ) , -, Conclusions ,,,,J ,~ In the future, one of the principal growth areas for Miami-Dade County is expected to be the international sector. Miami-Dade County, because of its geographic location and excellent transportation facilities, is well-suited to attract both business individuals and tourists from Latin America. It is already one of the principal shopping markets for Central and South Americans visiting the United States and one ofthe principal export points for goods and services destined for Latin America. " " ,~ " A major consideration to future real estate development in Florida will be compliance with the State's concurrency law mandated by the Growth Management Act. This law requires developers to build sufficient infrastructure. Concurrency requires that basic facilities and services be in place or the money to build the same be available before the construction of new development is granted approval. ----1 ", ,~ r, l--.J The existence of major financial institutions, retail outlets, corporations and other business entities, coupled with its geographic location, transportation systems and planned international trade centers give Miami-Dade County an excellent opportunity for continued growth as an international center. c, l",J r, ---.J " l~ QUINLIVAN APPRAISAL '-, u 17 NEIGHBORHOOD MAP -43It- r- L, " L, " l. r , l , L" l , L, l" r-'. L , r " QUINLIVAN APPRAISAL l , " , ,j , '1 . j NEIGHBORHOOD DATA " The subject property is located in the city of Sunny Isles Beach, approximately 12 miles northeast of the central business district of Miami. ,~ " The subject may further be described as being located on the west side of Collins Avenue (State Road AlA), 'Iz block north ofN.E. 180th Street. ,~ " ,-.J The Sunny Isles Beach is located on a barrier island in the northeast corner of Miami-Dade County. The borders of the City of Sunny Isles Beach are Haulover Beach Park to the south, the Town of Golden Beach to the north, the Atlantic Ocean on the east, and the Intracoastal Waterway to the west. The borders of the subject neighborhood are the borders of the City of Sunny Isles Beach. " , _J " Collins Avenue is the primary north/south traffic artery on barrier islands running north from Miami Beach to Golden Beach. The majority of the commercial properties located in Sunny Isles Beach front on Collins Avenue. Collins Avenue is connected to the mainland of Florida from Sunny Isles Beach by the Sunny Isles Causeway at N.E. 163rd Street and the William Lehman Causeway at N.E. 192nd Street. ,~ .~ ", The east side of Collins Avenue is primarily improved with older motel buildings constructed in the 1950s. In recent years some ofthese motels have been converted to condominiums and time-share resorts or the sites redeveloped with high-rise condominium apartments. Sunny Isles Beach is a tourist destination due to the beach environment. The west side of Collins A venue is improved with retail stores, restaurants, rental car agencies, boat rentals, service stations, and convenience stores. . J r -, ,_.J " ,~ During the I 960s and 1970s, several rental and condominium apartment buildings were constructed in Sunny Isles Beach. The majority of the these buildings were developed on sites fronting on the Intracoastal Waterway. " \.__J .",J The Arlen House East and West, located on the west side of Collins Avenue at approximately N.E. 158th Street, were constructed in 1966 and 1969. These rental apartments were converted in the 1970s to condominiums. Kings Point, another project constructed in the 1960s containing both rental and condominium apartment buildings, is located just north of the Arlen House. " " " Poinciana Island, located on the west side of Collins Avenue at N.E. I 60th Street,just north of Kings Point, contains one hundred townhouse units and ninety condominium apartment units. This development, which was constructed in the later 1970s, has sale prices ranging from $225,000 to $400,000. All of the townhouses have waterway frontage. ,~ l~ , -, I.",j '--, , "j " ~J QUINLIVAN APPRAISAL '--1 18 C, j , . J --, ~ Atlantic Island, located on the west side of Collins Avenue, at N.E. 163rd Street just north of Poinciana Island, contains single-family residences. These residences range in age from new to fifty years old, with a median age of thirty years. Sale prices of these residences range from $300,000 to $700,000. " . _J '1 The area north of Sunny Isles Ocean Beach Boulevard, west of Collins Avenue, was developed in the 1970s with a large number of condominium apartment buildings. The two largest developments are Winston Towers (seven buildings) and Plaza ofthe Americas (four buildings). Recent sale prices for units in these buildings generally range from $110,000 to $295,000. .-.J " ,~ , .J Several high-rise condominium apartment buildings were recently constructed on ocean front sites in Sunny Isles Beach. The recently completed projects include Millennium (118 units), Ocean One (346 units), Sands Pointe (212 units), Oceania Island (306 units) and Ocean Point (166 units). The sale prices for condominium units generally range from $325,000 to over $1,000,000. r, ~ -. , ) " Several high-rise condominium apartment buildings are proposed or under construction on ocean front sites in Sunny Isles Beach. These projects include Trump International Beach Resort (372 units), Trump Palace (276 units), an unnamed Trump building (315 units), La Perla (350 units), Aqualina (238 units), Oceania Island (306 units). The sale prices for condominium units generally range from $200,000 to over $1,000,000. ,..1 " , J Single family neighborhoods are located in the northwest portion of Sunny Isles Beach. Golden Shores Ocean Boulevard Estates is located west of Collins Avenue between N.E. 192nd Street and N .E. 185th Street. Golden Shore Ocean Boulevard Estates is comprised of detached single family houses on 7,500 square foot lots. The houses generally range in size from 1,200 to 2,000 square feet and were constructed primarily in the 1950s. The sale prices for the houses in Golden Shores Ocean Boulevard Estates range from $200,000 to $400,000. " J " , -, " Golden Gate Estates is a luxury zero lot line project recently constructed on a site located on the west side of Collins Avenue at the border of Golden Beach. The sale prices for the houses in Golden Gate Estates range from $450,000 to $750,000. ,~ , ,J , , Golden Beach, a single-family residential community, is located just north of Sunny Isles Beach. Many ofthe residences in Golden Beach front on either waterways or directly on the Atlantic Ocean. . , Haulover Beach Park, a Miami-Dade County Park, encompassing approximately a mile of beach front along the Atlantic Ocean, is located just south of the Sunny Isles Beach. Haulover Park contains facilities for boating, picnicing, swimming and fishing. , ) r-) The neighborhood has undergone a transition from a purely tourist oriented community to a combination multifamily and tourist destination. The retail stores in the area seem to have a normal vacancy rate. The commercial development has been oriented toward the permanent residents as well as the tourists. ,,,,) , _J '-I , J QUINLIVAN APPRAISAL 19 , ) " , J " . j ,,,) " ..1 " , , , -, ._J ,j QUINLIVAN APPRAISAL . .I lr SITE MAP .,.. I I I YACHT I BASIN ~C.~ - -+- -+--+- e c .\\ l . .---.<....%,. r-- r:-"-~~ ~ ~ (~ eJ ) l. . J , 1 SITE DATA , J Dimensions and Shape: . J '-l The site fronts for 100 feet on the west right-of-way line of Collins A venue and has a depth westerly of 450 feet to the east right-of-way line of Atlantic Boulevard. ,j " ,J Area: __J 45,000 square feet 1.03 acres " " Source: Miami-Dade County Tax Roll . _J Topography and Drainage: , J The site is level and approximately at street grade. Flood Zone: Map NQ 12025C0084 J , J "AE" Special flood hazard areas inundated by the 100-year flood; base flood elevation seven feet. Soil and Subsoil: , -, The immediate area of the subject site appears to have no unusual soil or subsoil conditions. Unusual conditions would be brought out by test borings. J Utilities: ") Water: Sewer: Electricity: Telephone: Miami-Dade Water and Sewer Authority Miami-Dade Water and Sewer Authority Florida Power & Light Company Southern Bell Telephone Company , --, J QUINLIVAN APPRAISAL 20 , , J , l . _J Street Improvements: , , . -! Collins Avenue is asphalt paved with a dedicated width of 100 feet. Collins Avenue has three northbound lanes and three southbound lanes separated by a median. , 'l --! Atlantic Boulevard is asphalt paved with a dedicated width of 50 feet. Atlantic Boulevard has one northbound lane and one southbound lane. , , . ,J , , ,,.j , _J ._ J , ) ,~ , , . , r -j ,_J " ,_J " , J " , .~ '--'1 , ~ , , ,..~ QUINLIVAN APPRAISAL , , 21 " , ~ ,,,J , --) ,~ '-, ,_J " ,.J " ,,,j /--1 , ~ '-I , ) , , , ~ " c .~ . , ,_.I ,--, , _J " ._J , --, ,__J , -) , j " .,.1 QUINLIVAN APPRAISAL ..J _J " . J " , __J ZONING " Under Ordinance of the City of Sunny Isles Beach. ,,,,) " Classification: BU-l NEIGHBORHOOD BUSINESS DISTRICT ,,,J The purpose of the district is to provide for retail and service convenience facilities which satisfy the essential and frequent needs of the adjacent residential neighborhood. " .~ Permitted Uses include antique shops, apparel stores, art stores, banks, beauty parlors, bakery shops, barber shops, bicycle shops, ice cream shops, drugstores, grocery stores, hardware stores, jewelry stores, leather shops, newsstands, office buildings, paint stores, restaurants, schools, shoe stores, sporting goods stores, tailor shops, tobacco shops, and variety stores. " ,~ " ----J Development Standards " Maximum Floor Area Ratio: 0.40, one story 0.51, two stories C"J , , Maximum Building Height: Two stories, not exceeding 35 feet , -, Minimum Open Space: ,_ J One Story:- Up to 1 acre 1 + to 5 acres 5+ to 25 acres More than 25 acres Two Stories 18% of lot area 16% of lot area 14% of lot area 12% of lot area Add 1.5% to each category ,~ ~, " .~ " Building Setbacks: ,~ ,,,J Front Side Street Interior Side 20 feet 15 feet (25 feet if abuts RU or EU district) o feet - 15 feet 20 feet from residential district " ", , J Rear o feet - 5 feet from business or industrial district 20 feet from residential district ,_.J c-, Minimum Lot Frontage: 50 feet 75 feet for corner site, new sub. ----J '-~l QUINLIVAN APPRAISAL ,j , -, 22 ,,,I " .~ --, . .J Minimum Lot Area: 5,000 square feet 7,500 square feet for corner site, new sub. ", .~ Maximum Lot Coverage: 40% " ,~ Minimum Offstreet Parking Spaces: " Office 1 per 300 square feet 1 per 50 square feet of floor area for patron use; 1 per 4 employees 1 per 300 square feet " Commercial (Retail, Gas Station) Restaurants .~ ,~ " ,~ " .,,j , ) ,_J ~-l ,- j ") roo') .---' " ,_J " ,. J , --, ,-__J " .~ . ~ ", .~ QUINLIVAN APPRAISAL 23 , ,j c,J " -l , ,J " ,,j " ,--.-J C, ,~ '--, ---l ""--r ,,,,J '--i ,-__J ~-- ) '-, .,J C-l ."J " ,_ J " ._~ " ,,J , " ,-~ " "j " ,,,J QUINLIVAN APPRAISAL '-, . _J HIGHEST AND BEST USE , J ..J Fundamental to the concept of value is the theory of highest and best use. Land is valued as if vacant and available for its highest and best use. " ...J The Appraisal Institute in The Appraisal of Real Estate, Eleventh Edition, defines highest and best use as follows: " , _J The reasonably probable and legal use of vacant land or an improved property, which is physically possible, appropriately supported, financially feasible, and results in the highest value. ~ --, " Land has limited value unless there is a present or anticipated use for it; the amount of value depends on the nature of the land's anticipated use, according to the concept of surplus productivity. Among all reasonable, alternative uses, the use that yields the highest present land value, after payments are made for labor, capital, and coordination, is generally regarded as the highest and best use ofthe land as though vacant. , J , l The highest and best use of a property as improved refers to the optimal use that could be made of the property including all existing structures. The implication is that the existing improvement should be renovated or retained as so long as it continues to contribute to the total market value of the property, or until the return from a new improvement would more than offset the cost of demolishing the existing building and constructing a new one. . ,J .,) " . J In estimating the highest and best use there are essentially four stages of analysis: ., J 1. Possible Use. What uses of the site being appraised are physically possible? , , 2. Permissible Use (Legal) What uses are permitted by Zoning and Deed Restriction, if any? . --' ~ -, c __J 3. Feasible Use. Which possible and permissible uses will produce a net return to the owner of the site? ,_u_) 4. Ma.ximallv Productive. Among feasible uses, which use will produce the highest net return to the owner of the site? . ) The highest and best use of the land (or site), if vacant and available for use, may be different from the highest and best use of the improved property. This is true when the improvements are not an appropriate use, but make a contribution to the total property value in excess of the value of the site. , , ,_ J , , The following four point test is required in estimating the Highest and Best Use. The use must be legal. The use must be probable, not speculative or conjectural. There must be a profitable demand for such use and it must return to the land the highest net return for the longest period of time. ,---' QUINLIVAN APPRAISAL \_.J , l 24 ", ~~ ,_ J These tests have been applied to the subject property. In arriving at the estimate of Highest and Best Use, the subject site is analyzed as vacant and available for development and as improved. .~ J Possible Use '-, The site has 100 feet of frontage on Collins Avenue and 100 feet of frontage on Atlantic Boulevard. The site has a fairly narrow width and a long depth. Collins A venue is a primary traffic artery. Atlantic Boulevard is a secondary street. Therefore, the site has adequate access and exposure. ~-j " .~ ...J The site is rectangular, with sufficient street frontage and depth for adequate utility. All necessary utility services are available along existing street right-of-ways. The site is filled to street grade and does not appear to have any drainage or subsoil deficiencies. , , , , The site is 45,000 square feet in size which equates to 1.03 acres. The size and width of the site would limit development to a single use. . -~ , , The physical characteristics of the subject site would not restrict any moderate scale use ofthe site. "J Permissible Use , .J r-, Permissible or legal uses are those uses which are permitted by zoning or deed restrictions. There are presently no known private deed restrictions of record. ,_J " The site is zoned for commercial use. The zoning of the site permits stores, restaurants, schools, banks, and office buildings. '.,,J .~ According to the zoning regulations, the maximum density of the site is 22,950 square feet of building area. The maximum building height is two stories. , , ", .",J Feasible Use/Maximally Productive Use , _J The physical characteristics and zoning ofthe subject property permit a wide range of potential uses. The possible and permissible uses ofthe subject site include stores, offices, restaurants, schools and banks. " ,- ) The site has a fairly narrow width related to its size, but has adequate access and exposure. The site has 100 feet of frontage on Collins A venue. Collins Avenue is the major north/south traffic artery in Sunny Isles Beach. The width of the site would probably limit its use to a single structure. '--' " ) , , Properties located on the west side of Collins Avenue in Sunny Isles Beach improved with shopping centers, stores, restaurants, service stations, bank buildings, and offices. , J c_,J QUINLIVAN APPRAISAL 25 ~_J ~ -, Conclusion (As If Vacant) , J ,) Based on a careful analysis ofthe physical characteristics and zoning ofthe site, the highest and best use of the site as vacant is estimated to be for retail or commercial use, such as a retail building, bank, office building or restaurant. ,j Highest and Best Use as Improved , l The site is improved with a one-story masonry structure designed for auto rental agency use. The building was constructed in 1962 and is presently in average condition. The property is currently operated as a car rental agency. Access was not provided to the interior of the building. The floor plan and condition ofthe interior ofthe building is assumed to be commensurate with similar type properties. The adjusted size of the building is 1,377 square feet. , J , " . J , J As stated previously, the site area is 45,000 square feet. The indicated land-to-building ratio of the property as improved is 32.7 to 1. The land-to-building ratio ofthe property is high for any type of commercial property. , , , J The subject property as improved has a significantly higher land-to-building ratio than the typical commercial properties in Miami-Dade County, Florida. A property with a high land-to-building usually indicates that the property has excess site area. However, the location of the existing building on the site would preclude the subdivision of the site to create a site that could function independently ofthe site as improved. Therefore, property as improved has functional obsolescence in the form of an under-utilization of the site. Since the land-to-building ratio of the site is extremely high, the improvements are indicated to contribute no value to the site. Based on the above analysis, the existing building improvements are not considered to be the highest and best use of the site. Consistent with the highest and best use conclusion would be the demolition of the existing improvements and a redevelopment of the site. , J , J , J . j QUINLIVAN APPRAISAL 26 ,_J , J ~', , ,J .J , -, , ,j ", ~, "J , -, , ) . , , ) , J C' , " ) ,- , , , , J ~, , J . J ~ -, , j . J , J QUINLIVAN APPRAISAL , , , _ J , -, SCOPE OF THE APPRAISAL "J " The value of a site can be estimated by various methods which include Direct Sales Comparison, Allocation, Extraction, Development Approach, Land Residual or Ground Rent Capitalization. However, the Direct Sales Comparison Approach is the most preferred and utilized technique when sales of comparable sites are available. The other methodologies are indirect techniques which are generally used when an area is primarily built-up and sales of comparable sites are scarce. ,~ ", ,~ " The Direct Sales Comparison Method of valuing the subject site is relied on due to the availability of recent land sales. ,~ ", In the Direct Sales Comparison Method, sales of similar recently sold sites with a similar highest and best use as the subject site are analyzed, compared and adjusted by time, property characteristics and location to indicate the Market Value of the subject site as though unimproved. The reliability of this approach is dependent upon the availability of comparable sales data, the verification of the sales data, the degree of comparability and the absence of non-typical conditions affecting the sale. --j " ,j A search for sales of sites in the general location of the subject site is conducted. " .~ Data related to the subject property was derived from various sources including but not limited to the Miami-Dade County Property Appraiser's Office, Miami-Dade County plats as compiled by First American Real Estate Solutions, Inc., FEMA flood zone maps, Land Development Regulations of the City of Sunny Isles Beach and tax roll information provided by ISCNet. \... ) , ) Comparable sale sources include First American Real Estate Solutions, Inc., on-line computer services provided by ISCNet, Board of Realtor's Multiple Listing Services and Landata, Inc. Sales prices are typically confirmed with a party to the transaction, i.e., buyer, seller, real estate agent or attorney to the transaction. " --1 ,,-_J ..J The sales all have similar zoning classification and highest and best use as the subject site. Several other sales are considered, but are not included because there is too wide a difference in physical factors, location and time. \ __J The subject site is improved with a building that is not the highest and best use of the site. The existing improvements would be required to be demolished to redevelop the site to its highest and best use. Therefore, the cost of the demolition of the existing improvements is deducted from the final estimate of the subject property. r---, r -.-, 'r.) '-, ~J QUINLIVAN APPRAISAL 27 ,_J " .~ ", , _J " .~ " ,.J " ----J -----, ----J " ----1 " ,j " c_.J ,-----, ,-) . -, ,,,,J " , _J c, ,~ '-, ,~ '--' \....,J '--' ~J ---, ._.J '" ,__J QUINLIVAN APPRAISAL " "J '-, ".1 ,Hl LAND VALUE ,J ,J A land value estimate is concluded by comparing the subject site to comparable land sales. Generally, the comparable land sales are adjusted by time, property, and location to indicate the Market Value of the subject site as though unimproved. This process is known as the Direct Sales Comparison Method. " ", "J The Direct Sales Comparison Method is a process of analyzing sales of similar recently sold land parcels in order to derive an indication ofthe most probable sales price of the site being appraised. The reliability of this approach is dependent upon the availability of comparable sales data, the verification ofthe sales data, the degree of comparability and the absence of non-typical conditions affecting the sale. --, .~ " I The following pages contain sales of similar land sites which have recently sold. Several other sales are considered, but are not included because there is too wide a difference in physical factors, location and time. ,-"J ,~ ._J In comparing the sales to the subject, consideration is given to factors of time, location, property characteristics, and terms and conditions of the sale. The sales are analyzed on a price paid per square foot of land area. r, ~, The commercial areas of Sunny Isles Beach is almost entirely developed; therefore, there are few vacant sites and few sales. Because of the absence ofland sales in the immediate neighborhood of the subject property, the appraisers searched in nearby competitive commercial areas. ,_J " ,-__J Sale 1 is located on the corner ofN .E. 29th Avenue and N.E. 188th Street in A ventura, approximately 1 Yz miles northwest of the subject. This 68,389 square foot site sold in June of2001 for $2,500,000 or $36.56 per square foot ofland area. The site is zoned for commercial use. The site is vacant and at a grade suitable for development. The site is located adjacent the Loehmann's Plaza Shopping Center, one of the major retail facilities in Aventura. A retail building is under construction on this site. ,_J ,__J ~ Sale 2 is located on Collins Avenue in Sunny Isles, adjacent to the south of the subject site. This 122,900 square foot site sold in November of200 1 for $2,400,000 or $19.51 per square foot ofland area. The site is zoned for commercial use. The site has over 200 feet of frontage on Collins Avenue and Altantic Boulevard. At the time of sale, the site was improved with a restaurant building. The City of Sunny Isles Beach purchased the site for the construction of a city hall. The city will also construct the shell of a restaurant building and lease the building back to the current tenant. " '-~ ,,,,j Sale 3 is located on North Miami Beach Boulevard in North Miami Beach, approximately 1 Y4 miles southwest ofthe subject. This 45,000 square foot site sold in November of200 1 for $1,400,000 or $31.11 per square foot of land area. The site is zoned for commercial use. The zoning of the site is similar to the zoning of subject site. The site was improved at the time of sale with a one-story office building. The existing building has been demolished and a 52,000 square foot office building is planned for the site. The site is located on the mainland, east of Sunny Isles Beach. The location of the Sale 3 site is inferior to the location of the subject site. '-_J c, ---, ---l r--, '-.-' QUINLIVAN APPRAISAL -----, 28 '----' " ,~ ---, ,.J Sale 4 is located on Miami Gardens Drive, east of Biscayne Boulevard in Aventura, approximately 1 % miles northwest of the subject. This 63,000 square foot site sold in December of 2001 for $2,600,000 or $41.27 per square foot of land area. At the time of sale, the site was vacant. The site was at a grade suitable for development at the date of sale. The site is zoned for commercial use. The site is located adjacent to the Loehmann's Plaza Shopping Center and a major intersection on Biscayne Boulevard. '.1 .~ " ,,,j A detailed profile of each sale, a summary of the sales, a sales map and a value conclusion follow herein. ~I .-.J " ,-j ~, \_j '-1 " _J \, ..J '-, ,-) " ,-_J " ,,,,j ~I ~) " ,~ ", ,-.--! ,~-, ,-__J " " ,~J QUINLIVAN APPRAISAL " 29 " , ...J , , .J '-, DATE OF SALE: ,~ SALE PRICE: " ,,,) TYPE INSTRUMENT: 'I RECORDATION: ----.J FOLIO NUMBER: " .~ GRANTOR: c, \,j GRANTEE: LEGAL: ,J LOCATION: , -j ~ -, .~ SITE DESCRIPTION: Dimensions: Size: ,,,,j " Zoning: L.J Current Use: " UNIT PRICE: ,,,,j " FINANCING: "j ,---, REMARKS: ',,) , -, ---l c, ---l " ---l '-I .,,j LAND SALE 1 June 27,2001 $2,500,000 Special Warranty Deed O. R. Book 19749, Page 3232 28-2203-052-0050 28-2203-052-0080 Hidden Bay Associates II Gampel A ventura Properties Tracts "P" & "S", MARINA DEL REY REVISED, Plat Book 144, Page 89 of Miami-Dade County, Florida. 18899 N.E. 29th Avenue A ventura, Florida Irregular 68,389 Square Feet 1.57 Acres TC-l Town Center District Retail building under construction $36.56 per Square Foot Conventional mortgage from Northern Trust Bank of Florida of$I,875,000. This site is located behind the Loehmann's Plaza Shopping Center. QUINLIVAN APPRAISAL 30 'I LJ 'I LJ " LJ 'l U 'l LJ I) LJ 'I LJ 'I U 'I LJ " LJ 'I LJ 'I u 'I LJ n LJ SALE 1 ., LJ 'I LJ 'I LJ .--, LJ QUINLIVAN APPRAISAL -----, u ", ,J " , .J ", DATE OF SALE: , ,J SALE PRICE: , " ".J TYPE INSTRUMENT: " RECORDATION: .,J FOLIO NUMBER: " ,.J GRANTOR: " '...J GRANTEE: ~ , LEGAL: , J , J LOCATION: " , J SITE DESCRIPTION: c",j Dimensions: " Size: .J Zoning: " Current Use: c.J '-, UNIT PRICE: "J FINANCING: " '\. J REMARKS: \..___J " ,J ---, , ~ " " J LAND SALE 2 November 20,2001 $2,400,000 Personal Representative's Deed O. R. Book 20046, Page 478 31-2211-005-0010 31-2211-005-0011 FredE. FCassner City of Sunny Isles Beach A portion of Parcel 1, Replat of Tract"'A" SUNNY ISLES SHORES, Section "A", according to the Plat thereof recorded in Plat Book 64, at Page 74 of the Public Records of Miami-Dade County, Florida, 18050 Collins Avenue Sunny Isles Beach, Florida Irregular 122,900 Square Feet 2.82 Acres BU-I Neighborhood Business District Restaurant $19.53 per Square Foot Cash. This site was improved at the time of sale with a one-story restaurant building constructed in 1971. The restaurant building will be demolished and a city hall building and restaurant building are planned for the site. The restaurant building will be leased to the current tenant of the existing restaurant building. QUINLIVAN APPRAISAL 31 ---, ~ -----, ~ ---, LJ 'l LJ -----, LJ I U 'I U 'l LJ ---, ~ .--, u .--, u ---, ~ .--, LJ .--, LJ SALE 2'. .--, LJ ., u .--, u .--, ~ QUINLIVAN APPRAISAL .--, u " , .J " .~ " DATE OF SALE: ,~ SALE PRICE: " ..J TYPE INSTRUMENT: " RECORDATION: ,,,j FOLIO NUMBER: " ,~ GRANTOR: " GRANTEE: ,~ LEGAL: " ,----1 " LOCATION: , J " ,_.J SITE DESCRIPTION: ~ -, Dimensions: Size: -----! " Zoning: Current Use: ,~ ,---, UNIT PRICE: ,_J FINANCING: " REMARKS: , _J r--, , J "l "J r, c,J '-\ ,_J ~-, ---l LAND SALE 3 November 29,2001 $1,400,000 Warranty Deed O. R. Book 20062, Page 325 07-2215-001-0930 Marco Aurelio, Inc. Office 163rd Ltd. The East ~ of Lot 25 and the all of Lot 26, Block 4, EASTERN SHORES, Plat Book 65, Page 28 of Miami-Dade County, Florida. 3363 North Miami Beach Boulevard North Miami, Florida 150 feet x 300 feet 45,000 Square Feet 1.03 Acres B-1 Business District Vacant $31.11 per Square Foot Purchase money mortgage of $800,000. This site was improved at the time of sale with a one-story office building. QUINLIVAN APPRAISAL 32 ---, L.J .---, L.J ---, c.J ,--, LJ ,--, LJ I ----1 'l LJ ,--, LJ .---, LJ " L.J .---, L.J ---, L.J .---, LJ " LJ " SALE 3 L.J r--. LJ " LJ -----, LJ QUINLIVAN APPRAISAL r--, LJ '-1 .",j r-j .,J " DATE: ,~ PRICE: , , , TYPE INSTRUMENT: " RECORDATION: ---l FOLIO NUMBER: " ,-.J GRANTOR: , , GRANTEE: ~~ LEGAL: '-, , J LOCATION: , , SITE DESCRIPTION: , .J '~, Dimensions: Size: ,,,,j " Zoning: Current Use: , _J ", UNIT PRICE: FINANCING: , -, REMARKS: ,_.J . J , J .,,,j '-_ J ,-__J LAND SALE 4 December 20, 2001 $2,600,000 Special Warranty Deed O. R. Book 20146, Page 2625 28-2203-059-0020 Henning/Trion Ventures A ventura Development Lot 2, Block 1, A VENTURA WALGREEN SUBDIVISION, as recorded in Plat Book 157, Page 43, of the Public Records of Miami-Dade County, Florida. South side of Miami Gardens Drive, one block east of Biscayne Boulevard, A ventura, Florida Irregular 63,000 Square Feet 1.45 Acres B-2 Business Vacant $41.27 per Square Foot Cash. This site is located one block east of Biscayne Boulevard. QUINLIVAN APPRAISAL 33 , ,~ " ,~ ~ " ,~ " " ~ -, "j , ,~ -, ,.-I ~, ,~ " ,,) ", ,,,,j " ,~ ~, ,,) " .~ " SALE.. 4 . .. .. , .~ " .~ " .~ " .~ QUINLIVAN APPRAISAL , ,~ COMPARABLE LAND SALES ~ ~ l!j l,jL ~~ s -- I ~ Iz ~ \ oq: E 197th \T~~ \'~ ~~ ~~:~ ~ ~ =...j Miami Gardend Drive east of ~ ~ I Biscayne Boulevard ~'" ' ~ ~ ~~ --i :::::; UJ .OiU5 FlI ~~ r.... r ~ ~ 1/ Co L-l -,~. , L ~v j ~OIOC n; 'J ~~j; II -}j~fh Sf~_ ~" 0\ ~I I I I.. Sr- '" ~- - NE 2 ()....rn<:1 \~ ~,~ r- 'E~9btA ~ ,,... ..... ... - 00' I QJ ~ I "'f ;::; (') 'Jl UJ UJ - /I E 203 \d St I ~ QJ '., ~ VvE 2071h <:, ~ N C"Of'''''' Df /Vd " o ~ c: ::J o (J ~ ~ I IT =~ "'~ 1o.,nrl ,C:t I Land Sale 1 - I 18S99 NE 29th Avenue I~ N l1TI r NE B2nrl ~I "'~ Iht a JI_ ~ ~NE 1 ~NE C~rd:1 -': ~ E 1 '?nn :1 ~ :J~':I~t: t--~:/ /' . E 1 Rth 'I ....., E 1 71h:I --f I G ad"', Dr - /l~ IL ~ E 16Lh .<: "IE 16.1 J,- '" ;.. ~ ~ ~ 1 N 1 1 " ,<:1 Ii ~ !i4M 191hSt ~:* .6 ".",' ~\ ,"'~"'''' I NE 1 ;'1rrl <:, NE 1RRlh ,<:1 ...."I'" NE 1B51h SI ~ r~tY ~(1 and Sale 3 363 North Miami Beach oulevard "p" QUINLIVAN APPRAISAL ( S-~<' ",r-. Golden .p l:) '~ ~ lI) ~ CIl CIl l:) <J _ 0 o (!) -- l, ' ~ Q .q ~ "" ~ 'I ~' ~ i // ~JI, ,-~"q',6IJU ) ( 191s1 .C::I I n RQlh Tpr 11B91h .C::t { 1BBth St '\ l_ , a un t.a6ttl St ~ l, CT PROPERTY Collins Avenue tJ , . 2 - nue i~ NE 17?M '" NE 170lh .C::I <ll lI) ~ ""-- '. , ,'".,v,;, "'va " QJ :>0 ., c: 8 ,d l_ . - L , r--' c . "--1 ,j '-, ,) " - ~~ '" CS~ a) ..J ~ "'~ ~ s::: a) a) s::: 0 , , 0 V"> "0;;.. Z 0 N a ~ ~ '" \0 0 ~ 0",... ~ \,-..1 s;:> 0- .- a:i Z ~ 0 ~ I- 0 0 \0 ~ '- 5 0 C'! N \0 "<t o. V"> -- N" .... ._ 0 > ~ '<t: N ~ - N 0 c-'l I "<t ", fA N ~~< \0 ~ > fA , j - '" '€ a) ~ r, .- 0 .s ~z :l ~t 0 ,~ 0 V"> rn 0 N .20 '" - 0 ~ 0 0- c-'l -- -- Z..c: .- ~ 0 c - " 0'1 0 N c-'lU~ 0 ~ ~ "<to \0 o. c-'l ~ 0 \0 ~._ .- u - 0 ~ V"> ~ I ~ c-'l ! L,J - fA N ~~~ - "<t ~ > fA , , ~..c: .s > u < ~ :l ,,) '" a) 0 s:::~ rn 0 00 :.= en 0 - - a) - 0 " 0- - ~ " - 0 "<t U~ s:: 0 0 0- ~- a) 0 :l c-'l -- \0 0 ;;.. u 0 0 0'1 - ~ V"> N "<t "<t V"> 2 ~ N N I - 0\ ' J C 0 :.c '" -- N 00 ::> ~ - 0 00 :l N .- - fA N -rn < .- N ~ fA "-'., ... ~ - a) '" "0 > a) .~ ~ s::: < ..c: :l 0'1 t:: ell N 0 s:: " N Z .- s::: 0 r<'l ~ :2 0 0 N .~ '" os -.= 0 c-'l Z ... ..2 ~ g ,~ - 0- s;:> -- O'IZ ~ 0'1 \0 0 0'1 00 - ... V"> "<t 0'1 s::: .- '(; - l- V"> c-'l I- '" I.Cl " 00 a) I - s::: N N ~ 00 ""! U ~, -- 0'1 00 > ~ 0 c-'l \0 fA ....< \0 E- u fA ,-! ~..c: ;;.. > u u < ~ s::: a) '" a) ell s::~ < :.:: r.I'l , J - a) ";j 0- U~ - s::: 0 ~ 0 ~ " 00 0 '7 0 0 c-'l a 00 :l ori ~ ::> . ) .... rn "<t ~ U , r, ~ ~ . ) 6 rIJ , " ~ ~ ~ ,.J ~ =- ,,) -< ~ rIJ Q rIJ U ~ Z ;:l ... ~ - ~ rn 0 ~ -< 0 ~ -< rIJ ... ~ z =- " =- ~ ~ ~ ~ ~ ~ -< z ~ ~ ... rIJ U ,,,J ~ ,.J = Q U lioil Z ~ ... -< -< ~ Q 0 N 0 ~ ~ - Q rIJ 0 -< ,.J rIJ N =- =- " ,_J ~, --, ~j " ANALYSIS OF SALES .~ '-, The land sales range in unit price from $19.53 to $41.27 per square foot of land area. The sales range in time from June of2001 to December of2001. ,,j r, Property Rights ,.,j The fee simple interest is the property right of the subject property being valued. The comparable sales involved the same type of property rights. ~-, ----! Condition of Sale '-, --, All of the sales were arm's-length transactions. An arm's-length transaction is defined as a transaction freely arrived at in the open market unaffected by abnormal pressure or by the absence of normal competitive negotiation as might be true in the case of a transaction between related parties. ,,,j I ,__J Financing " I~ The following is a summary of the methods by which each sale was financed: " Sale Number Financing Methods \,j I Conventional loan from Northern Trust Bank of $1,875,000. '-, ,~ 2 Cash. " \__J 3 Purchase money mortgage of $800,000. --, 4 Cash. __J " The financing of the sales does not indicate any adjustments ofthe sale prices for favorablelbelow market financing. ----J Date of Sale (Market Conditions) '-, ,--~ The sales range in time from June of2001 to December of2001. An upward trend in price is evident in this particular market area over this time period. ~, ,--.J Location '-', Sale 3 is located in North Miami Beach. The location of Sale 3 is considered inferior to the location of the subject. The unit price of Sale 3 requires an upward adjustment for location. ---l ------, The Sale 1 and 4 sites are located in Aventura. The locations ofthe Sale 1 and 4 sites are considered better than the location of the subject. The unit prices of Sales 1 and 4 require downward adjustments for location. ,,,j -, ,,,,j QUINLIVAN APPRAISAL ----, 34 .,,J " ---j - ,j The Sale 2 site is located adjacent to the subject. The location of the Sale 2 site is similar to the location of the subject. " " ,~ Site Size ~ The sales range in site size from 45,000 to 122,900 square feet. The subject site is 45,000 square feet m SIze. " " The Sale 2 site, at 122,900 square feet, is significantly larger than the subject site. Sales oflarger sites usually reflect a lower unit price. The unit price of Sale 2 requires an upward adjustment for site size. ,~ r, ,~ Zoning ----J The subject site is zoned for commercial usage. The sale sites are also zoned for commercial use. No adjustments for zoning are considered necessary. " " Site Shape -~ ", The subject site has only 100 feet of frontage on Collins Avenue and a depth of 450 feet. The sale sites are all more functional in shape than the subject site. The unit prices of all of the sales require downward adjustments for site shape. ,-~ ,,,,j Conclusion --, The land sales range in unit price from $19.53 to $41.27 per square foot ofland area. \ j -----, The unit price of Sale 1, $36.56 per square foot, should be fairly indicative ofthe value ofthe subject property. The unit price of Sale 1 requires an upward adjustment for increasing market conditions, but downward adjustments for location and site shape. -~ ~, The unit price of Sale 2, $19.53 per square foot, should be a lower limit of value for the subject site. The unit price of Sale 2 requires a downward adjustment for site shape, but upward adjustments for land size and increasing market conditions. ,-.J --, ~, The unit price of Sale 3, $31.11 per square foot, should be a lower limit of value of the subject property. The unit price of Sale 3 requires upward adjustments for increasing market conditions and location, but a downward adjustment for site shape. ,_J "--- j The unit price of Sale 4, $41.27 per square foot, should indicate an upper limit of value ofthe subject property. The unit price of Sale 4 requires an upward adjustment for increasing market conditions, but downward adjustments for site shape and location. " ,,,j " ,J -, \~ QUINLIVAN APPRAISAL " 35 ,_J ~, ,--.1 _J Based on a careful analysis of the land sales, the subject property is estimated to have a value of $35.00 per square foot ofland area. " ') 45,000 Square Feet x $35.00 per Square Feet $1,575,000 ---l Deduction for Demolition " --J ) The subject site is improved with a 1,377 square feet of building improvements. The existing improvements are not considered to be the highest and best use of the site. In order to utilized the site for its highest and best use, the existing improvements would have to be removed from the site. The cost of demolishing the improvements is based on $3.00 per square foot of building area. This estimate is from Section 66, Page 9 of the Marshall Valuation Manual. The total demolition cost is estimated at $4,131 (1,377 Sq. Ft. x $3.00 per Sq. Ft.). The cost of demolition is deducted from the land value estimate to indicate the market value of the property. ---.J ') o ') ,,,,) I ---, Land Value Indication LESS: Demolition Cost $ 1,575,000 4.131 ,-"j Market Value Indication $ 1,570,869 $ 1,570,000 ", Rounded ~ -~\ . _.J ", ,,-! r, ",J r, L~ -----, ,_J -, ,_J " "J r, ,-__J -, l.~ QUINLIVAN APPRAISAL " 36 ,~ '", ,,J --, ,,,,J " ,,,j r> ,~ -----, ~ 'I "J " ",J " .~ '-_.1 " ) ,-, .~ ,_J ", .J " ,-_J r' ,,,,j " ,-_~J :--\ , J ~, c_ J r, QUINLIVAN APPRAISAL C,,J r--, ~J " ,~ " ASSUMPTIONS AND LIMITING CONDITIONS "j " ,,,j This Appraisal Report has been made with the following general assumptions: " " 1. No responsibility is assumed for the legal description or for matters including legal or title considerations. Title to the property is assumed to be good and marketable unless otherwise stated. ~ ----! 2. The property is appraised free and clear of any or all liens or encumbrances unless otherwise stated. " ,~ 3. Responsible ownership and competent property management are assumed. 'I l,,) 4. The information furnished by others is believed to be reliable. However, no warranty is given for its accuracy. ", . ,j 5. All engineering is assumed to be correct. The plot plans and illustrative material in this report are included only to assist the reader in visualizing the property. r, 6. If no survey has been furnished to the appraisers, all measurements have been confirmed either in the field, in the plat book or by other reliable sources and are presumed to be accurate. , _J , , " ) 7. It is assumed that there are no hidden or unapparent conditions of the property, subsoil, or structures that render it more or less valuable. No responsibility is assumed for such conditions or for arranging for engineering studies that may be required to discover them. " ~_J ,,,j 8. It is assumed that there is full compliance with all applicable federal, state and local environmental regulations and laws unless noncompliance is stated, defined and considered in the Appraisal Report. '---1 ~, 9. It is assumed, unless a study has been provided otherwise, that no hazardous material such as asbestos, urea formaldehyde or other toxic waste exists in the property. The existence of a potentially hazardous material could have a significant effect on the value of the property . ,,j " ~.J " ~J " ,~ ---, ,,,,) ---, ~ QUINLIVAN APPRAISAL " 37 ,__J " ,j " "J 1 O. In reference to proposed construction, the real estate taxes and other expenses are estimated. These amounts are not guaranteed. " 11. It is assumed in the valuation of the subject land site, unless a compliance letter has been furnished to us, that the State of Florida Growth Management Act does not prevent the issuance of a building permit. .,.J 'I " 12. It is assumed that all required licenses, certificates of occupancy, consents, or other legislative or administrative authority from any local, state or national government or private entity or organization have been or can be obtained or renewed for any use on which the value estimate contained in this report is based. ,~ ,~ " , -, 13. It is assumed that the utilization of the land and improvements is within the boundaries of property lines of the property described and that there is no encroachment or trespass unless noted in the report. ,~ ,~ This Appraisal Report has been made with the following general limiting conditions: r', ", 1. The distribution, ifany, of the total valuation ofthis report between land and improvements applies only under the stated program of utilization. The separate allocations for land and buildings must not be used in conjunction with any other appraisal and are invalid if so used. ,,,J '. ,) " 2. Possession of this report, or a copy thereof, does not carry with it the right of publication. It may not be used for any purpose by any person other than the party to whom it is addressed without the written consent of the appraisers, and in any event, only with proper written qualification and only in its entirety. ..~.J '-, '-, 3. The appraisers herein by reason ofthis appraisal is not required to give further consultation, testimony, or be in attendance in court with reference to the property in question unless arrangements have been previously made. , _J ,~ " 4. Neither all nor any part of the contents of this report (especially any conclusions as to value, the identity of the appraisers, or the firm with which the appraisers are tonnected) shall be disseminated to the public through advertising, public relations, news, sales, or other media without the prior written consent and approval of the appraisers. ,~ ,,~ ~, \_J ~, c,) '-I L) " c,,) QUINLIVAN APPRAISAL 38 ~) -, "J " QUALIFICATIONS OF THE APPRAISER J. MARK QUINLIVAN __J " ,,,j " Experience: Engaged in the field of real estate appraising since 1972. Associated with F. Robert Quinlivan, MAl, from 1972 to 1985. Currently President of Quinlivan Appraisal, P .A., a Real Estate Appraising and Consulting Firm, established in 1964. " ,,j ~ ~, Graduate: ,,j " University of Notre Dame BBA - Bachelor of Business Administration (Major in Finance and Business Economics) , ,j . -', University of Maryland MBA - Master of Business Administration (Concentration in Finance) _.J '-, , ) University of Miami Law School JD - Juris Doctor (Concentration in Real Estate and Taxation) " ",) Florida International University MSM - Master of Science in Management (Major in Real Estate) ,- -, ,~ University of Miami MALS - Master of Arts in Liberal Studies (Humanities) " r, \.- ) Professional Affiliations: " -, Member of the Appraisal Institute (MAl N2 5791) Member of the Florida Bar (N2 239992) Real Estate Broker, State of Florida (NQ 0125264) Certified General Appraiser, State of Florida, License NQ RZOOOOl12 , _J l ) .- -\ .~ " \_.J --, QUINLIVAN APPRAISAL '--~ " 39 -----> " ,j " Oualified as an Expert Witness in the Following Courts: ,..1 " Miami-Dade, Broward, Palm Beach, and Monroe County Circuit Courts ,..1 United States Bankruptcy Court " United States District Court ,--1 " ,.J Other Activities: ~_ -.J Appraiser Special Master (1978 - 1980), Miami-Dade County Property Appraisal Adjustment Board ~l ", ,~ Past President - Miami Chapter NQ 71, Society of Real Estate Appraisers (1983 - 1984) " ,..1 " Past President - South Florida Chapter NQ 24, Appraisal Institute (1988) " Past Governing Councilor of the American Institute of Real Estate Appraisers (1990) ,_J rOO 1 Young Advisory Council of Society of Real Estate Appraisers (1979 and 1980) ,_ J ,,J Editorial Review Board (1981 - 1991) THE REAL ESTATE APPRAISER AND ANALYST published quarterly by the Society of Real Estate Appraisers ~ -, ( '\ ,,,) Recent Publications: '-l .) " "Non-Conforming Use Properties: The Concept of Positive Economic Obsolescence", The Appraisal Journal, January 1981, Pages 45-51. (Arthur A. May Memorial Award 1982). , } ".I , J , ~l QUINLIVAN APPRAISAL 40 ._-! ", ,~ " QUALIFICATIONS OF THE APPRAISER THOMAS F. MAGENHEIMER ,~ " ,,j " ,,j Experience: 11/84 - Present QUINLIVAN APPRAISAL, P.A. 5730 S.W. 74th Street South Miami, Florida --, ,~ " .j Education: ~, ,~ University of Richmond, Richmond, Virginia BA - Bachelor of Arts in History (1982) ,~ Professional Affiliations: " .~ Member of the Appraisal Institute (MAl No. 09166) Real Estate Salesman - State of Florida - Certificate NQ 0344882 Certified General Appraiser, State of Florida, License NQ RZ0000553 Member Sigma Alpha Epsilon Fraternity " ~ \._J Qualified as an Expert Witness in the Following Courts: , " Miami-Dade County Circuit Court ,j ~> Other Activities: \_J " Admissions Committee - South Florida-Caribbean Chapter of the Appraisal Institute - (1992 - Present) Newsletter Editor - South Florida-Caribbean Chapter of the Appraisal Institute - (1991 - 1995) President - South Florida-Caribbean Chapter of the Appraisal Institute - (1996) Board of Trustees - Palmer-Trinity School (1989 - 1993) ,) ---, ,J ,~ " ,,) " QUINLIVAN APPRAISAL , J " 41 ,_J '\ , _J " Quinlivan Appraisal has prepared Appraisal Reports for the following: ,,,j " ,,,j Institutions and Corporations: ..J American Savings of Florida Archdiocese of Miami Atlantic Security Bank The Bank of Coral Gables Banco Atlantico Banco Industrial de Venezuela Banco Santander International Barnett Bank Barry University Ben Franklin Savings Bessemer Trust Company Capital Bank Central Bank Chevron Oil Company Chase Manhattan Bank Chase Federal Bank Chemical Bank Citibank Citicorp Savings City National Bank of Miami Consolidated Bank Coral Gables Federal Savings and Loan Association County National Bank Crown Life Insurance Company Eagle National Bank East Little Havana Development Corporation Eastern National Bank Equibank of Pittsburgh Espirito Santo Bank First Nationwide Bank First Union Bank Florida Power and Light Company Hemisphere National Bank Intercontinental Bank International Bank of Miami, N.A. Jefferson Bank Jewish Home for the Aged, Inc. " --, ,.J " ,,j -, ,~ " ..J " . J , , , ) ", ,_ J " ,,,j " ~_-..J , , ~.J ---, ,_J r, ,~ -------, c.-J " ,,,j QUINLIVAN APPRAISAL ---1 42 , ) " .,~ " Marine Midland Bank McCaughan Mortgage Company, Inc. McDonalds Corp. Mega Bank Miami-Dade Water and Sewer Authority NationsBank Northern Trust Bank of Florida Ocean Bank Pacific National Bank Ready State Bank Resolution Trust Corporation Savings of America Shell Oil Company Skylake State Bank SunTrust Bank Swire Properties Texaco Terremark Totalbank Trade National Bank Trust for Public Lands UniBank Universal National Bank University of Miami ..J " ,~ " .",) " ,~ " eJ " ,j " e--.J ", "",j " ,-,) '--, --~ Governmental Ae:encies: " City of Coral Gables City of Hialeah City of Miami City of Miami Beach City of Miramar City of North Miami Beach Miami-Dade County Aviation Department Miami-Dade County Department of Development & Facilities Management Miami-Dade County HUD Miami-Dade County Property Appraisal Adjustment Board Miami-Dade County Public Schools Miami-Dade County Public Works Department Miami-Dade County Transportation Administration Federal Deposit Insurance Corporation (FDIC) " '-~ " --, ) ,,,,j " L1 r, '-~ ~, LJ r, ---l QUINLIVAN APPRAISAL '''''''\ 43 ,~ r, l---.! " ,-~ Miami-Dade Water & Sewer Department South Florida Water Management District State of Florida, Department of Community Affairs State of Florida, Department of Corrections State of Florida, Department of Environmental Protection State of Florida, Department of Insurance State of Florida, Department of Rehabilitation and Liquidation State of Florida, Department of Transportation Town of Golden Beach United States Army Corps of Engineers United States Department of Commerce United States Department of the Interior United States General Services Administration Village of Key Biscayne " .,,j -----, ---l " ---.J " ---l " ---l Law Firms: r, ,_J Cole, Davidson, Carter, Smith, Salter & Barkett, P.A. Greenberg, Traurig, Hoffman, Lipoff, Rosen & Quentel, P.A. Dubbin, Berkman, Bloom & Karan Floyd, Pearson, Richman, Greer, Weil, Brumbaugh & Russomanno, P.A. Shutts & Bowen Kelley, Drye & Warren Blackwell & Walker Steel, Hector & Davis Mershon, Sawyer, Johnston, Dunwody & Cole Sullivan, Admire & Sullivan, P.A. r, ~"j " ---l " ---.J , , LJ Types of Properties Appraised: '--I ---.J Single Family Residences Apartment Buildings Office Buildings Retail Stores Shopping Centers Condominium Apartment Buildings Golf Courses Residential Subdivisions Automobile Dealerships Vacant Land Hotel/Motels Warehouses Nursing Homes Mobile Home Parks Schools Service Stations Marinas Wetlands r, ,,,j " ---l ----. LJ " ,~ " -----J QUINLIVAN APPRAISAL " ~ 44 f3 0dnv ts<Eo, City of Sunny Isles Beach CityCommission David Samson,Mayor o¢ am 17070 Collins Avenue, Suite 250 Norman S.Edeicup,Vice Mayor 1.3 Sunny Isles Beach,Florida 33160 Gem Goodman,Commissioner Danny Iglesias,Commissioner (305) 947-0606 City Hall Lila Kauffman,Commissioner /p� 1305 949-3113 Fax >• vco^' »` X305) 947-2150 Building Department Christopher1 Russo,City Manager po'' Lynn M.Daoohebaer,Ciry Attorney n. sun ^ (305) 947-5107 Fax Jane Hines,Acting City Clerk MEMORANDUM TO: The Honorable Mayor and City Commission FROM: Christopher J. Russo, City Manager OR— DATE: May 15,2003 l./L RE: ACQUISITION OF PROPERTY AT 18080 COLLINS AVENUE RECOMMENDATION It is recommended that the City Commission adopt the attached resolution establishing the necessity of acquiring the property located at 18080 Collins Avenue, through purchase or condemnation. REASONS Currently, the Sunny Isles Beach City Hall is located in a shopping plaza, from which the City is forced to provide essential services to residents. As this is a temporary office, the City purchased the property at 18050 Collins Avenue to build a permanent City Hall/Government Center Complex. This new government center will be the central operation center for all municipal departments, including the police and public works departments. However, due to the tremendous growth and the continuing high level of development within the City (which has increased the need for municipal service) the City needs to acquire additional property near the proposed City Hall site. The owners of the property adjacent to the City Hall site were contacted in reference to acquiring the property through a sale. However, the owner has rebuffed any attempts by the City to acquire the property. ADDITIONAL INFORMATION The availability of alternate sites, costs, plans, environmental and safety issues have been considered by staff It has been determined that the City will not be able to maintain the level of service that is consistent with its development unless the City acquires the property in question and ownership of the property is vested in the City. Agenda Item _ Rental Car-Emmen,Do,min Agenda Memo Date Christopher J. Russo May 15, 2003 Page 2 The City has the authority to acquire the property through eminent domain, the right of a government to take private property for public use by virtue of the superior dominion of the sovereign power over all lands within its jurisdiction, pursuant to Chapters 73, and 74, Florida Statutes (1999). CJR/pw -2 ff2 pW Y I f City Commission F City of Sunny Isles Beach Dacia Samson,Mayor �a 17070 Collins Avenue, Suite 250 Norman S.eaeleup,Vice Mayor Sunny Isles Beach,Florida 33160 Gerry Goodman,Commissioner Danny Iglesias,Commissioner (305) 947-0606 City Hall Lila Kauffman,Commissioner °�4 X305) 949-3113 Fax Christopher J.Russo,City Manager ,. Fl°P` X305) 947-2150 Building Department Lynn M.Dannhelsser,City Attorney Of SUN t7a,s X305) 947-5107 Fax Jane Hines,Acting City Clerk MEMORANDUM TO: The Honorable Mayor and City Commission FROM: Christopher J. Russo,City Manager /'1� DATE: May 15, 2003 1..� RE: ACQUISITION OF PROPERTY AT 18080 COLLINS AVENUE RECOMMENDATION It is recommended that the City Commission adopt the attached resolution establishing the necessity of acquiring the property located at 18080 Collins Avenue, through purchase or condemnation. REASONS Currently, the Sunny Isles Beach City Hall is located in a shopping plaza, from which the City is forced to provide essential services to residents. As this is a temporary office, the City purchased the property at 18050 Collins Avenue to build a permanent City Hall/Govemment Center Complex. This new government center will be the central operation center for all municipal departments, including the police and public works departments. However, due to the tremendous growth and the continuing high level of development within the City (which has increased the need for municipal service) the City needs to acquire additional property near the proposed City Hall site. The owners of the property adjacent to the City Hall site were contacted in reference to acquiring the property through a sale. However, the owner has rebuffed any attempts by the City to acquire the property. ADDITIONAL INFORMATION The availability of alternate sites, costs, plans, environmental and safety issues have been considered by staff. It has been determined that the City will not be able to maintain the level of service that is consistent with its development unless the City acquires the property in question and ownership of the property is vested in the City. Agenda Item Rcncal Car-Eminent Domain Agenda Memn Date Christopher J. Russo May 15,2003 Page 2 The City has the authority to acquire the property through eminent domain, the right of a government to take private property for public use by virtue of the superior dominion of the sovereign power over all lands within its jurisdiction, pursuant to Chapters 73, and 74, Florida Statutes (1999). CJR/pw