HomeMy WebLinkAboutBrooks Freund
..
'I
..
RECEIVED
AUG 1 7 2010
City 01 sunny lelel Beech
Office 01 \h9 CI Cler\(.
Request For
Proposals
No. 10-07-02
City of Sunny
Isles' Beach
Demolition and
Reconstruction of
the Historic Sunny
Isles Beach/Newport
Fishing Pier
August 17th, 2010
~
BROO~~~UNQ
CONSTRUCTION MANAGERS
GENERAL CONTRACTORS
CGC 416135
I
"
Company History & Information:
Established in 2000, Brooks & Freund is the
result of a merger between two Lee County-
based construction firms - Donald Brooks'
Brooks, Inc, (established 1979) and Richard
Freund's F&D Construction (established
1994 ),
Annual company revenues peaked in 2006 at
$114 million, Full time employees reached a
high of 44 that same year, As everyone in
the south Florida construction industry
knows, times are very different now than they
were in 2006 - 2007, Projected revenues for
2010 are $40 million, with 20 full time
employees, Revenues for 2008 and 2009
were $66 Million & $36 Million, In these trying
economic times, the company has expanded
both its range of operation and the types of
opportunities it pursues - it could be said that
Brooks & Freund is "surviving comfortably,"
Main Office/Owner Contact:
Richard Freund
5661 Independence Circle
Fort Myers, FL 33912
P: 239-939-5251
F: 239-939-5117
richa rd@brooksandfreund,com
From its inception, the company has focused
on keeping a varied project portfolio, Brooks
& Freund's past projects range from 300-unit
condominium complexes with complete site
development to 1,200 square foot interior
build outs, and everything in between. There
are municipal projects - office complexes, fire
stations, emergency operations / public
safety facilities - commercial projects -
shopping centers, marinas, aircraft hangars,
corporate offices, apartments as well as light
and heavy industrial, roadwork, and HUD
projects. Now more than ever, that wide
range of experience is key to being ready for
the next opportunity.
Brooks & Freund has completed projects with
significant demolition as well as various
structures over water. For this project, we
will team up with a Marine Subcontractor,
Bunnell Foundation, Inc., that has
extensive experience in pier construction.
Our personnel have worked with Bunnell
Foundation on many South Florida projects.
We feel that our company and the team we
have assembled for this project are qualified
to oversee and manage the successful
completion of your project.
Highlighted in the following sections are
some past and present Brooks & Freund
projects that lend themselves to the types of
construction for this project. We also display
some of the qualifications of our management
personnel and our marine subcontractor.
~
BROO'S...~UNQ
-........
..-::-.:'-
Current & Previous Experience
Biscayne National Park
Visitor Center
Jack Jamme, our proposed project manager for this
project and Jim Grubb, currently our General
Superintendent, both worked on the Biscayne
National Park Visitor Center (pictured to the right,
consisting of a new visitor center, ranger housing,
administration offices, fuel station, and floating docks)
and the Elliot Key visitor station in Biscayne National
Park - a two-story visitor center with dockage located
on tiny Elliot Key, a tiny island seven miles from the
mainland accessible only by boat.
Renaissance Preserve Phase I
This project included large scale demolition, with
asbestos abatement, of 140 buildings for the
Housing Authority of Fort Myers as the initial step of
our Renaissance Preserve project.
Renaissance Phase 1 is a 120 unit multi-family
elderly housing building containing four (4)
elevators, three (3) 50 kw emergency generators,
offices, commercial dining/kitchen areas, fitness
rooms and extensive sitework. Phase 1 was
completed in 2009 and Phases 2-4 are in various
stages of construction. Phase 1 contract amount is
$13,352,481.56,
Diversified Yacht Club
Brooks & Freund has been selected as
construction manager for the construction of a
new marina designed for service and temporary
storage of large yachts on Fort Myers Beach.
The marina building will have approximately
35,000 SF of floor area and a 75' clear height
interior. The project will include docking, fuel
area, paint booth, and lifts capable of
transporting large yachts from the water to the
building,
A\
BROO'S5,~UNQ
-........
...... CXIItIUaOlll
--
'tJ
l::
:J
Q)
...
u.
o(l
III
.lIl:
o III
0.0
... 0
aJ.
<fJ
Oi
>-
~
>-t::
~~Ln
.e .N
C ........ .::s: ("f)
.Q ~~~
~~ rnQ)C'J
.g g 0 .~ ~ ~
CUQ).....JU ..c..c 5cN
~ a:: LL ~ 0 U U I ~.~
c ~ ~ ~ ~ .~ .~ ~ E ~
.8 Ol ~ U ~ 0 I I ~.~ 0
g> E ~ Ol ~. C; .!!!.!!? ~ ~ ~ rn
'S; ~ t E r:: ~ cf!, 2 E a. t ~ 'e
8~~(tCi~~~c3~~:;;~
....J
LL
en
Ol
C.
rn
Z
....J
LL
en
Ol
C.
rn
z~
'"
~
cD
I'-
~
""
C'")
I'-
<fJ
<fJ
Ol
C.
~u
ro Ol
'g ~
~ .~
Ol<(en
~~N
co-5~
l:l=~M
.9;f-~
U) "0 ~"O
E ro .eeu
U ~ U ~
'0 go c 05
..c ........tic o..cUi
~ ~rno ~ ~en
6 :~ ~ ~ 0) ~ ~ 6.~
en..c....Ju~o e>.oen:..J
(1)UO(1)NO OJE~Q)O
c.:S~ E-r-_~~ u ~ rnc.~
~B~(ti4~~Ln~~~~
wLI LI
co) Fi
<3 '5 :J
_ "'C (/)
rn rn Ol
.~ B 0) ~
~15 rn~ ....J
g 0.. ~ 9 ~
uen rnC'") I'-
~ (1)t-~ -0
~.E OCOlc~M 0:::
0(1)2 oog>~
E 2 ~ ~ 0 "0 g. j I .~ 5
~goo~~ 5 e~5~8
u;::-O.......f'-.. ~~ (9ro(f.)
(1) ~ ~ 5 ('I) 0) 0 u.. rn -0 .2 .~ ~
::: .::: 1: u :ri g e "E 0 .g ~ 0 w (/)
.gJ:UQ)f'-..~ OJco~(1)rn-'~fri
co Q) ~ EN~o)~ u{3 mEN"* Cc.o
665Q.(ti4~~Lna:~ct~o~~
<fJ
2
en
>
0:::
o
N
LI)
'"
V)
~
N
Ol "0
.e >
g co
U5 Q.:E
'"' W ro
rn 0 III
~ ro~N
c :2 0 I""--
.- .2 E M
ii"lii LLELI)
2~oo8~
(9)'-r-Q)o<::t
cfE3t3~oo
~"'o:::oen~~
-c ~
rn C
0..'6
2~
co OJ 0
ii5E uo
wg....J~C?
>I-u.........c.om
a:~~g~g
~OJoUari~
..::t:. - en (1) en I.{)
CO-C~E-r-N
~~U5ct~~
III
III
Q)
...
Cl
o
...
a..
l::
tl
~
"E
o
U
C C '-
.2 U .Q ~
~ ~::c~ i~-~ Vl .~
Vi ,-oQ)Q.OlcE III Q)~
C OUiOE~~oEQ)ec
o ~~OOtaC:U "'COo
(.J Eo_u:E~"C;i:a:ii:o
C ~ ~ E ~ cu.=: ~ I-~. __Q) g;
~(1)~.=~~Q)QJ~.:;cuQJ4; ~
:;~:g g E~ ~.eg.g~ ~ ~~:g
Uf-<(u<(uo..o..eno:::ooo<(<(
....J
LL
rn
o
<fJ
rn
Co
en
<fJ
Oi
<fJ >-
u~
Ol t::
.-=: 0
.eLL
'"'
~ ~
Ol-,<
go..
Ol Ol
Q.0l
en~
000
OlU
'-0
0",
ON
~I'-
rn
o
<fJ
rn "0
e ro > ~
~ (/) as ~
c -C Q) rn'-
o co c
~ &.0 >.c3 (/)
U5 U)uo N C ~gE
~ "Orne QJ :J~(")U<(
U:::CrnZN U)-5 O~fri~ro
03:c'<:j" ..::t:.coU~o..cl-
2 ~ ~ 8 a: 00) g ,~ "7 ~ ro ~ e c
o ....... I.{) I- VI ....... 0 en CD <( Q)
~ en .~ Q) CD ~ 0 co u ~ ~ -r- '9 ~ u
rn .~ ~ .~ ~ 2 g; .g ~ g rn g ; ~ ~
(f)U.('I)a..fAMmW.!:Q<(U)~mCDM
~
f-
LL
<fJ
C
Ol
E
Ol
~ g g
0.. ~.- I.{)
~ ~ ~2~2
(u IJ) M ~ ro .S
co rn L.U .0 U)
~ ~ ~~ ~~
o-E"OI- tV~CUa::
.......Q)2:0 Z'u~"Oc
enEaJuo Crn_Crn
-2~(u~oL(). 50~~E
Q)oECN .J:J.J:J UU):JotV
u::: a.ro80m .J:J.J:J 2 ~~J;:~
(:'Eo.. Olog 2~~ geno.. >-U
Q)-O E-r-N 0(9 I CO"- (u~-r-
Q) ~ ~ .C ~ t: ~ E E 6 rn 8 03 .~ ~
UenCDo.."'I'-I'-"''''Zen~o..~N
~
-'<
0..
Ol
"0
iIi
<fJ ~
C ....J rn
.Q LL 0..
ro en ~ ?-
m .f: .oOl Ol
0.. -c 0..- c
0'3 .eN ~
>.OJ ~~o..tV-
g~ ~~:J>
~._Q Z'o~ e<t
- C~I(9U)
E~....Jo 5~~~~
W Q. LL u 0 U <( 00 .- 0
tVOai~c:::'! tV~ tV.cC~C
~ ~~cgo E E;:~m~o~
o C 080~ E& ~0~02t::
-5~-5tV;i~ ~...,~'{3zQ)a5o
:B (u:B ELO;::~t5.5 ~ ~~ ~-5~
o~o(t;;iSg~8~O~8.d:~
....J
LL
<Ii
Ol
<fJ
<fJ
rn
.e
~
rn
f-
"0
0:::
::!: Ol
<(;:
. >
<fJ <fJ
<fJ rn
~ g
en~
!"o
:J~
rn L')
....JC'")
C
Ol
N ~
tV 0 ~ m
lJ)Q)tV N ~
ro>>- ~~ I-
5:: Ol ~ <fJ E,.., LL
tVOt -5 roM a>
2:~~ e ~~~ >
~OlB-'<c.I- co o~..-U)8
C 0 U o..C'Cleng.~
0::3::..J-u8 Ln-c ::J...Jl.......U)
o Q) co' -- COco 'C :E (p
~I-~.::.~ ~~ c9~~~.2:
C2:'- CCD E~ ro"O~<(c
~ .E ~ 8 c5 ~ ro 0 .g ~ rn ~::>
.~ co en Q) L() 0 -, U Q) c::::: U _ 0
~E:EE~~cf..::t:.~OEg}..::t:.~~
&~~ctw~~~~~ct~~t5~
tl
~
"E
o
u
c C ~
g u g ~
g -gr: _~I-.!:! .&
I- OOe -(1)-a. Vl
t) ~ocua.tn~E Vl(1)~
C ou~E~"OoQJ~c:
o ~~ooracuE"'Coo
(.J Vl~~u~==~~;i~o:UVl
E ~~5~~~.~'5Q;4;4;~~
t ~-s c 0 c: ~'-c.Cf'C: c: c:.r:-s
:J>-""QoEoOle:JQ):;:;:;~"O
Uf-<(u<(uo..o..eno:::OOO<(<(
~
00
C'")
Ol
C'") <fJ
'" rn
g> 00 5::
~:o N tV
~==Q):tt..g2:
Cf)~ gg>c:; ~
Ef- O~.e- 1':'
>- 0 - 'S '"' 0..
"OO~aJrnOl
m>.uU)>-u
~cctV"OC
:J ro ~.~ ~
~ 0 a::....J ~.~
'-UoOo'-rn
~ ~ rn ~ .~ ~
l:>....J aJ <(0 0:::
rn
o
<fJ
rn
Co
en
x
Ol
C.
N E
00 0
~u
OlC
<fJ Ol
rn E
5: ~ 0
:; Q. u 0
.2<(...J~~
o2:'-u.c~
I'E c:n8 o.
>'coc ~
g.~15 ~t::
~~J5(t~
....J
LL
<fJ 0
.~ ~
rom
ii5>-
.~ g>.~
-0 .0.. x
'5E~
-o~cig~
.g .~ -5 c ~
~8~~a..
:;OiaJ!"~
<(--i:'CI?~
~03tV2
~ ~ ~ ~ .~
U~t~c
&~J:ci'lJl
....J
LL
<fJ
0-0
Ol C
._ rn
~~
<(~
C .
o Ol
~ g~
~ .~~
U Ol aJ:J
:JroM~c
~~[;:;-E.~
:J:iC1(:S-5
BOI'-~:J
-5 ~ ~.!!! ci5
oOOOCONMroO
$~~~Jl~~~;::
Ol
"0 >-
05 ~ u:
~ .2 IJ)
iE 0::: u-g
o t:: 2 rn
~c ~ ~~
~~....J ~ ~~
1J).......u.. Z tV I-
ci5 ~ ,;; 0 . ~ 0
>-~~t3o 0 >'~N&5
cU..~~~ 1/):5 ~a5~o-g
5..c-O::~8o -5~ OQ)M.J:J~
u~-gu~o e"Ec>ug~d:~
8~a..Q)f'-..~ COCU"780'9NCO
1J)U)3::Elt)~CDcftu3::UU)Nf'-..C:....J
~~~(tY;~~Ln:Ec3~~~.3fg
<fJ
<fJ Oi
-,<t:: >-
~ 8 ~ <fJ
t:: Ol
f~~ J: .~~
E~U.~ ~ ~~
E~~o ~ enQ)
8e::!C:-rn'"' enC'")~~
U) Cl> co ro co
~ .c ~ -E ~ >. e en 01 .C
roCroONCJ) 15c cC,?::JE
o~oug;g 2~ i5~~85
*d * Q)N~ 0(9 ~UolQ Q)~
-c rn -c .g t:: ~ g; E 8 -s ~ ~ ~ ~ ~
f-Q..t-a..fi9f'-..m:':::;f-J....J..-N0..-
tl
~
"E
o
u
C C '-
o U 0 ~
u -gr: ~~ ~ '5
2 We ~Q)-a. (/)
- Q.OlCE III C
Vl ~OQ)EtaCU cuQJQJW
5 ~u~o~-g8E-c5o
U 1Il~~tl~~E~~~1ttl<fJ
~ ~r:5r:&iu'~.~Q;Q;4;~~
= Q) ~'E 0'E u'~~6-C: c: C~-O
:Jg;:goEoQ;e:JQ):;:;:;~""Q
Uf-<(u<(uo..c..eno:OOO<(<(
ti
.!!1
Ol
-:;
C
~
'3:
"0
Vl Ol
~~
~E
o
Ii) ()
_ <fJ
Vlti
!2.~
~a.
-'0
C Ol
'0 C.
c'OE
::J 2 OJ
e oS! <fJ
u.. C. ro
E.2
o(l 0 ?:
(/l()O
~ Vl 2
o.cOl
m~j5
'"
E
E1
;;'
o
'" 0
Q; ..,.
.... >- .&
2 ~ 'S
ai t: 1Il
u~..9 ~>-
c: . I.) E ~
.~u)~gg ~Cl.(j)g.
:Q 0 0 N or:i O'l "C III Cb 0
.=e:u....,....ro ~:8c~~~c~15
6t5~~~~ ~2~Q)~<1lNZ-
Q;lNL{)_ -<.9 .0 -co-
~ ~ ~ :- ~ ~ ~ 8 .~ g ~ ~ ~ ~ ~
:IN<.9~&9~m(j)....,~O:JC''?''<tu..
<Ii
ro
Ol
>-
l!)
r- l!!
(J- -~t3g
<(cv ~~$~
f~ .~~:s~
01(/).... (/)~~-o
~-g~ c: -g~a~
Q.lO~ ~ Q;o,~a:::
g~~gg WE :Q~~~~
~.g~COl()cn m~~ re~&1~~
~~ro~~o oro>-O'l~~UC~
:QO Q;cn<<i~ o~~ E9 00 :JJ2:1co
reg a3~::!~~~ ~ ~ g.~gro~~
(/)CX)<.9~mNcx)cx)""''''''<(UCX)<.9UC''?
'" u
'" C
C f/') -:.
.~ g: ~ ~ \0
~ '~~.Q~
'c U) , l.L. ::f:t
o .~~~~
en c: , (/) 0
~ a5~oC::
0:.;::.... ~cu";g~
~c;~ -l~o.cQ)
=Sgjg ....;u~~(D
~ Egg g ~ ~ ~ 15 ~ "g ~
g~~~~~ ge~cna:~~wd3
~gQ;~~~o~lJ)~~;o~g~
~ g ffi <<; <<; ~ ~ C2 .g ~ .~ :9 ~ .~ :6 ~
~....<.9~~""'CX)vwa:::<(o~~w....
ti
.!!1
Ol
-:;
Oi
>
o
<fJ
ti
Ol
B
C.
+
o
o
"0
Ol
W
C.
E
o
()
-"='
:2
<fJ
<fJ
Ol
()
()
::J
<fJ
<fJ
'"
.e
"0
c
::J
Ol
U::
O/l
<fJ
-'"
o
o
as
U
E
~ ~~ ~ L{)
"[ & ~ ~ ~
~~ .~~~~
~~ ~~~&
~a:o ~aic;g:~
._"01..) -1~O'C:Q)
~a:::;oo Q)-:u~*co
co :; g ~ ~ c 0 :rl t ~ .s lS!
.E :2 U C'1 f'- en ~ ~ ~ 'e 8. ~ g: '8
~o~~~g 8e~E~~~~lJ)
~~~~~~*~~~~~~~.g~
~~~~~~~~~&~6g~~~
<Ii
ro
Ol
>-
l!)
o
o
u:
"0 ""'::;;
C C ~
N '" L.L
~ co ai
c ~.~
'm ~ B .~"O $ 0
-u E~ u>
I~~ E~LO.&'~
'~'~88g 8~~~~
~~~~~~ g~~ ~~~~~
:~ ~ OJ ~ ci ~ 0 ~ 25 ~ 9 ~ ::: ~ ~ 8
~~~g~~~~.~~g~~~~~
<(~<-'b9fA<OOOCOJI-<(a..o::tN(f)..-
'" Ql
'E :5 ro
~_ u 0
E 5 ~ c: w
<( 0 C ,2 w
-g-E 0 a; c
rJ)~<( ~-g~Eo. III .~
5'E~~~di~~5w~~w
~ ...o.;~>c.ffic:uE-coo
~Vl~~gu~5~~~~~~UVl
g ~ g .E ~ ~ ; u g .~ .~ Q) Q) Q) ~ ~
'~~g.~.~g~~'~~g~~~~~
a.<UOL.LUa.Cla.If)!:t:OOO<<
'"
Ql
C.
'"
2
::;;
~
L.L
ai -0
~ > >
*~.... Ci5
~5~ ~ w
&f'i~~ ~~ ~~~!~
~~~~~~ ~~~~~~~~~
~~ fiiriri~~2.g ~ ~ ~ ~ ~ <5 ~
U).....(9Ef)EI)U")co'""'w J!l <( U LO N c.9 V
'"
0;
,.
::;;
to
o
L.L
to
S0
o ~
-cf/)COO
~~8~~(j) Q)~
ai:2ro2~8 8e
g~~g~~~~~
~~<3~~;;~~Jj
Ql <fJ
~ ~
1\:::;;
Qlto
c:~
Ql . ~
"'"'" 0
ct~R88 -g (j)
8~g~~ E~~
rn~~~~~ ~E c.~
.~ .Q: ~ ~ ~ ~ ~ ~ 8 ~
m:Q ~~~~~~~ ~a.
O:::::2<.9Wffl......(j)CX)-, ~!B
to
o
~a.
~€
L.L 0
"02
C .
~~9
~~~
.crocoo (/)
-g'g8~;;(j) ~-5
=5~~~~ ~,g
o......wcoc:o- _.......
.~ ~ ID ~ ~ ~ ~ ~ .g
ua...c.9Ef)Ef)coco..-w
'"
~ ~
.<::::;;
O-to
.c 0
::>L.L
~%o
~~~ ~
>-v;coo =
~~8~~(j) g;~
::~~M.~g ~~
~~~~~g~~~
O:::N(9Y.H~"'=tCO""'O:::
'" Ql
C 0 t6
5'E U 0
E:J ~ c
.c::~ g .~
~~~~~~I-~tQl
~ "'O'=o>,Q.tt1cuE
t= .EUc_~E:E.S:!"Otl:i
VlU-OO_O c:.e_Z
g~g.~~~gu~'~ ~ ~
'e:g g '~.E g ~ ~ 'e g- g ~
O-<UOL.LUO-ClO- If)!:t: 0
0.
Q.i 0
~ 0
~ ~ *
€~~
8g'1-
~ < If)
~ co
Ql <0
,...,.
~ ~
& 8
.0>
"5 ~ Q3
o ~
~ Q) ~ en
tIl ~ W c::
~ ::; 6 "m
g ~ ~ ~
LO~>.~
<.0 0 0 N
-, -, N
0>
N
'" CD
0.0
E M
'" M
Ql ~ 0>
o ~. ~
0. '" <0
::> -'
~ ~ :~
.g ~ ~
~ gj :;
ct~ii
t::
o
0-
.<::
to
o
2
C
:.e 0'>
'" 0
::;;~
~g
::> ;:,
!:t: _
ti
6 ffi c::'(5
a.. c:: 0 O'J ~
~ ctI 0 '(ii ctI
6 .g ~ ~ 'E
z ~ en w ctI
~~~~~
G a.. ~ :;;: ~
"0>
" 0
E c.
'" "
<Y .c
<=
~ li>
> >
'" 0
o z
'"
~ ~ :2
::;; ~
.c 25 to ~
~ lL. N >
l5 Q) ~ tIl 8
~~~~~
r ~ c:: :.c W
~ u: ~ ~ 'E
a..s:C::>'=:>
co 0 ~ "* g
>'<.o.cWco
o C") 0 ~ N
a:: N ((l U)
0;
Ql
C
'0,
'" "
~ Q) W
-c g 0
~ ~ U III
~ ~ ~ ~
~ ~ ~ ~
::;;
~
L.L
N
o
N
""
.~
'" '"
CT. 0:
E c
'C
0. 0.
If) Ul
~ ctI 0 0
'c -e g :;;
cii ciS ~ ~
0-0 >-c;q;!:30
-gu Q.i ~-g~g.~
~~gg ~ ~~~~~
2~8~~a:l ~~8 ~~8~'e
~ co ~ ~ ~ g ~ 2 >- a:l <! co .~ ~:J
3gQ)a:lLO~ NCO-g03Z50Q.i8
~ ~ ~ ~ ~ ~ ~ a ,g 0 13 ~ ~ .~ ~ ~
U)N<..')f:>'7tl'?'Vo,>.....Ws:OU)N,U).....
~
Ql
>-
::;;
to
o
L.L
'" '"
Ql "0
.~ 6 0
Ql 0- l?
Ul.<:: '"
>-t C
E~ g.~
~-O"" "0 e::'
t>.B t::Z (!)~
oco~ oeD c::1-
~ ~ E ~ ~ c:: ~ ~ ro ~ .~'E
6 '~ 8 ~ ~ ~ a:l ~ ~ ~ 6 ;. ~ ~ ~
~E~~~8 g2~~~B~~~
Oc::(Q.)NN~ ~CO.?:wOo,.c::m
>. c:: C ~ ~ (") #- ~ u lI) U >. ~ ..... .~ N
B~~~~~~~~&~6~~~~
M
"" -'
50 lL.
<fJ_
~- ~ *~
-L.L<o 1::
ID g~ g 2
~<:;: -.0
~~~2-g
o Q.iQ.i ~~~'g&
6 ~~m~cJffi~.~
OlCO Q.)Q.)oo >-<{_
~8 ~~~t-~crj~~~
~ ~ #- ~ .~.~ ~ ~ g E ~ ~
~~~~uo~~;:~G:~
-'
L.L
d
ro
0-
0;
E
~
::;;
~
L.L
oj
>
"'<
~"C ....
o.CO
o~t5
.<:: Ql '"
(j)>"b
Q.) ~ C
-00
.S . U
olf)-
a..m~
EO Ql
~~~
.~
-5 ~
o Ql
~c.
e> E
~ ~
2 '"
"''''
::> '"
L.L N
-'
L.L
..;
"0
o
l?
'"
E
::>
0-
'" ~
0; Ql
Ql ,. ,.
2? ::;; ::;;
'" to to
coo
~ ~ .clL..<.o ~
'm > c3.~~:s;~
~ is >-O..!-<{O
~o:c.. cc..<.ouilL.
(3.S:.c g~~ffi~
~~go ~.~~g25
eco'Q.u ~c..I~Q.l
g ~ E ~ 0 e 0 E w w ....
UcroEQ g?'€ <..')~;>-~
iU~68g~ e~oiOu~~:;
~$oQ>'I:t.o co>.......~o>E>
2.5~ Ec;;.~o#- uti) >.$~ g:~~
d~::&~S~~~&~~;:c.9~~
-'
L.L
i!!
'"
~
Ql -'
'" ~ L.L
~ C ~
~ ro a.
to i:" '"
00)2
~ lL. .~ ~ 0-
E .~.... 0 ~ ~
Q.l I- 0 .-::::= ro
E .- t5 0 g; ...... '5 a..
~.:.::~~~ cv t;::~3
e ~'E c &5 a:l E.... tIl Co "";'" e g
ctI((lro8f"-O E.... tIlCc.DO-
2~~ cO~ ~~~&ror--.~s:
WOl{')~~- C o.:.::E....!..._.....r;-O:l{')
E t{i ~ 'C ~ 23 ~ ~ ~ 0 .~ ~ ;: g: g ;b
~L{}a:la..~......mO'>,I-~,......mCO<.o
'" Ql
E 0 1;
g_ 0 0
E 5 ~ c: di
<t 0 C .2 Cl)
.g-E 0 ~ c:
rJJ~<t ~'t:l~_c. III 'g
....=0 Q):::;~ gg E C) ~ Cl)W
~ ~S~~~o.~~8E-cSo
~ OUe .oE::Cl)-cl'tl"C,c_
u ~g~8~c8o.E ~~c.:': g ~
.~ ~ ~ .~ to E e cv .~ ~ 'g ~ ~ ~ :g ~
e 'C 0 .~ .5 0 Qj ~ ~ :::I Cl) 3: 3: ~ ~ 'C
tl.<UOU.Utl.Cltl.If)!:t:OOO<<
Below is a small sample of the 100+ marine proj ects "completed by
Bunnell Foundation since 1972, ranging in value from $100,000 to
$5,000,000.
Item Year Client - Job Name Job Description Amount
#
73. 2005 Taubco Property Development 450' Auger Cast Foundation Piles $230.000.00
Indian Creek Drive, FL
74, 2005 Ben Leon 180 LF Seawall Reinforcement / 490 SF $135,000.00
Coral Gables. FL Concrete & IPE Hard Wood Dock / 20,000
Ibs. Aluminum Boat Lift
75. 2005 Eagle Tire Co, / Pioneer Shipping Reconstruction of266' of Collapsed Seawall $500,000,00
Miami River 20' Return Wall.
76. 2005 Pavarini Construction 10' x 10' Three Sided Steel Cofferdam $177,000.00
Miami. FL
77. 2005 Coscan Construction 842' Long Seawall $ 300,500.00
A ventura. FL
78. 2005 WFB Builders Reconstruction of Docking Structure $ I 41 ,000.00
Miami. FL
79. 2005 Pumpkin Cay Condo. No. 13 . Construction of New 36 Slip Floating Dock $600,000.00
Key Largo. FL Mooring Facility
80. 2006 Ocean Reef Marina 490' Long Seawall Reinforcement $660,000.00
Fishin~ Village - Kev Lanw, FL
81. 2006 University of Miami Pier Renovation $477.000.00
Rosenstiel School of Marine &
Atmospheric Science
82. 2006 Moss & Associates 843' Long New Steel Sheet Seawall Concrete $253,000.00
Pumpkin Cay # 9 - Ocean Reef, FL Cap & 3,372 SF Timber Dock Replacement
83. 2006 CMC Construction Floating Dock Facility $800,000.00
Biscayne Bay Spoil Island
Enhancement Project
84. 2006 Consolidated Marine Enterprises Finger Docks Removal and Replacement $95.000.00
Biscayne National Park
85. 2006 GM Atrium. LLC. Docks and Seawall Construction $515,000.00
Atrium at A ventura, FL
86. 2006 Sandler at Greater Marathon Temporary Finger Piers $130.000.00
Marathon. FL
87. 2006 Loft Marina, LLLP (Artech) New 43 Slips Marina $740,000.00
A ventura, FL
88. 2006 Weitz Company Install 536 LF of Temporal}' Steel Sheet $206,000.00
The Place Piling wall
89. 2006 Sandler at Greater Marathon 2,965" Long Seawall Replacement & Debris $2.200,000.00
Marlin Bay Yacht Club Removal
90 2006 Key Largo Anglers Club 3,493 SF Concrete Floating Dock & 600 SF $400,000.00
50 Club House Road. Key Largo. Fixed Dock
FL
91. 2007 Ray Larkin 92' Long Seawall Refurbishment & Wood $ 111.000.00
Ocean Reef. FL Dock
92. 2007 Lennar Developers, Inc. Docking Facility $1.300.000.00
360 Condominium
93. 2007 CMC Construction Replacement and Repair of Existing Dock $1.200,000,00
Dupont Plaza
94. 2008 Prudential-Johnston's Residence 125' Long Steel Sheet Seawall $ 209,450.00
41 Bayridge Drive
~
I !
I Lf)
(Y) 0 !
ID O"l
0 i .--l
.--l ! 0 i
0 ID
0 0 0 I
(Y) i co CJ I
r- :>i I 0 ~ :>~ I
0 ~ I co i
I
co ,c<:; i 0 Q~ I
0 I ..:l ": i
..:l Of-; :tt
:tt 0~ 0 .f-! I
0 ~fJ I u.J ~~
I ~ I
W PI2l :z; U) \J)U
:z; U) \J) I 0 fAHil
0 ~ I H f-l CI)
H U~ E-i ~
H PH 0< ~
,c<:; ::r:~ ~
~ Ufil PQ U
Pc:l H Cl~
CJp,: Z filo<
rilo< H p,:0
~O CQ
CQ ~
~ o<CJ
O<Cl ZZ
ZZ OH S
OH S H\J)
H(/) (/)Z <(
(/)Z <( (/)riI -l
(/)riI -l <! rilU >-
<x: t"ilU >- ~H (l)
~H (l) Cl O~ 0
Cl O~ 0 ~ p,: w
n::: ~ w 0 AI:>i D::
0 AI:>i D:: p,:
p,: ...J QH :)
..J t:lE-i :) U. ~g5 a
u.. ~~ 0 u.. UJ
u.. W 0 Q ({) D::
0 Q ({) 0 a::: mz ~ (f)
({)Z ~ I.D (J) W (/)H r-- <(
UJ Cf.lH (';l <( ~ t"il, 0"'1 r-i >-
I- t"il 0"'1 r-i >- <! zz OJ '*l: <(
~ ZZ OJ I <( I- 'HO ~ '<f' t"il0"'l _J
HO p,: '<f' (';l -l CI) (/)H CQ E-ir-i Q
CI) mH CQ r-i n.. PH Z r-i !-I HO"'I (f)
PH Z Ll") !-I 0"'1 (J) CQU (';l Q) PM 0
.CllU C'l Q) M 0 P riI I.D .wo mM
P riI r-i .wo M ~~ (/) 0"'1 ~r-i ,
~~ (/) I.D ~r-i Q OH Z q< roo t"il~
OH Z r-i roo ~~ (/) riI 0 .G(';l >rx.
(/) t"il ,c<:; .GC'l rx. HZ U U U H
HZ U U U Z ZO H Cl t:l ::r: i:t:
ZO H 0 P 0 rr1 U ~ U t"il~r-i E-iUP
t"ilU ~ U rillHr-i UH ~ ~HOC'l t"il~
~ i:t:HOC'l ~H E-i orx. ({)~riI
E-i O~ ...:10< p,: E-iH[/)Cl ~
~ HHWCl t"il H 0< UHl::P Qt:lo< E-i
,c<:; UH~P Q~~ H AI ~~o,c<:; ~S~ (()
AI ~P::O,c<:; m riI riI-H H
t"il riI-H ~ ...:1 H P E-iU[/).. ::r:t"ilCl) ~p,:
Q f-;UW" ~t"ilAl p::p:: Z -14 <lJ U~CI) UO
Z '14 <lJ ZP:: UO OCl)>.w Hrx.rilCI) ;~
om>.w O~OCl) t"il~ UHOro P:: p,:~ t"ilP::
U.. UHOro P P::P:: ,"'-~ !-I'd ~AlriI H rx1
l-I'd ~E-it"il Hfil '\1 o-l~~ ' :>i~ ...:1>
;-'. i \~ '..
'. ...:1~~ , riI:>i ...:1> ~,--~ ~ 0 ~ QCI)U P::O
j'- ~O ~ Cl)CI)::E;::E; ~O rl <lJ 0 S5r-iH 0<0
rl<lJO ~~ o<CJ ." ....., ~l <lJ.G',-l :r:
,.....-
<.' " t"il <lJ..c:.,-l OOr-iH :r: '-'-'" z.o.w.u t"il0r--~ U
' ).; ~.I z.o.u.u OOO"\~ u \.., ..1 t"il ro ~P:::C'lO
,",r t"il ro p,:~(';l0 c..(:~ CJ'd!-lH rx.a:l0"\rx.
Cl'dHH CQa:1I.D~ . , ' <lJ <lJ.,-l
QJ (lJ...., (lJS'dP~
<lJ @'d Pl .Gro~~
..c: ~:< :.;,I~ HZPriI
~: HZPriI u
u <t
<:
STATE OF FLORIDA
DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION
CONSTRUCTION INDUSTRY LICENSING BOARD
1940 NORTH MONROE STREET
TALLAHASSEE FL 32399-0783
(850) 487-1395
BUNNELL, RICHARD A
BUNNELL FOUNDATION INC
3033 NW NORTH RIVER DR
MIAMI FL 33142
-'-~_."...-- -
~ - -_......~_..-
. "-..-.-.- ~.';.-. -.,~, _.-.
Congratulations! With this license you become one of the nearly one million
Floridians licensed by the Department of Business and Professional Regulation.
Our professionals and businesses range from architects to yacht brokers, from
boxers to barbe9ue restaurants, and they keep Florida's economy strong,
Every day we work to improve the way we do business in order to serve you better.
For information about our services, please log onto www.myfJoridalicense.com.
There you can find more information about our divisions and the regulations that
impact you, subscribe to department newsletters and leam more about the
Department's initiatives.
Our mission at the Department is: License Efficiently, Regulate Fairly. We
constantly strive to serve you better so that you can serve your customers.
Thank you for doing business in Florida, and congratulations on your new license!
AC# 3 9 2 818 4
STATE OF FLORIDA
DEPARTMENT OF BUSINESS AND
PROFESSIONAL REGULATION
CGC003097
08/19/08 088037017
CERTIFIED GENERAL CONTRACTOR
BUNNELL, RXCHARD A
BUNNELL FOUNDATION INC
IS CERTIFIED und.r the provisions of Ch.489 rs
Kxp1nt1011 date. AUG 31, 2010 L08081902253
DETACH HERE
AC# 3928184
. .,~TA~E.QF.~L9RIDA
DEPARTM:ENT OF~BiiS:rNESS~ANDPROFESSIONAL REGULATION
CONS~Ru.qmION~~NPUST~Y LICENSING BOARD SeQ#
. ; .~:-;. .- ,-.'. - L08081902253
LICENSE.. NER. ,',.
08 .192008 088037 17 . - CGCOOiO;9~t.
The GENERAL CONTRACT01f- ", :,.
Named below IS, CERTIF~ED . ....., .
Under the provisions .of' Chapt$r:';~l8.9'A~S~
Expiration date: AUG 31, 2010 '-:, '):" :'-
"i'Y'/'
BONNELL, RICHARD A
B~LL FOUNDATION INC '
3033 NW NORTH RIVER DR
MIAMI 'FL 33142.
CHARLIE CRIST
GOVERNOR
I"'\I~nl ^V-.^~ Oc:'I""\IIICH::n ov I ^,^,
CHARLES W. DRAGO
SECRETARY
JACK JAMME
Senior Project Manager/COO
SUMMARY OF QUALIFICATIONS
Jack Jamme brings more than 30 years of construction management experience to his position at
Brooks & Freund. Experienced in all phases of construction and construction management, he offers
vital knowledge in many areas, including project budgeting, project accounting, design-build and
construction management and conceptual estimating. Jack received his bachelor of science degree
in building construction from the University of Florida. After graduation, Jack served as an
estimator/project manager for a construction company in Miami. In 1997, he formed TurnKey
Construction Inc., where, as president, he was responsible for the day-to-day operations of
administration, project staffing, and all phases of project management. In 2004, he sold TurnKey and
came to work for Brooks & Freund. As project manager Jack will work out of the Fort Myers office.
CONSTRUCTION MANAGEMENT EXPERIENCE
Merrick Park Shopping Center - Coral Gables, FI
Hialeah Court House - Hialeah, FI
Jose Marti Junior High School - Hialeah Gardens, FI
Louis Pope Center - Miami, FI
Everglades National Park Visitors Station - East of Homestead, FI
Sebring Train Station Historic Renovation - Sebring, FI
South Beach Parking Garage - Miami Beach, FI
Mercy Hospital Women's Center - Coconut Grove, FI
University of Miami, Clinical Research Center - Miami, FI
Harbor Plaza Shopping Center, Fort Myers, FI
Costa Bella Condominiums - Punta Gorda, FI
Reliance Bank Headquarters - Fort Myers, FI
American Momentum Bank - Fort Myers, FI
Renaissance Preserve Phase 1 - Fort Myers, FI
SanibellT Renovation - Sanibel, FI
Okeechobee Emergency Operations Building - Okeechobee, FI
Office: 239-939-5251
Cell: 239-770-7479
jack@brooksandfreund.com
A
BROO'S~~UNQ
-........
-~~
ISAAC SANCHEZ
Superintendent
SUMMARY OF QUALIFICATIONS
Isaac has over 15 years experience in the construction industry. He joined Turnkey Construction in
Miami as a Superintendent in 1994, where he oversaw daily field operations of commercial and
residential projects. He is an experienced superintendent capable of managing all aspects of
commercial construction projects. Isaac provides on-site management and quality control to ensure
projects meet time and budget requirements, and are built in accordance with contract documents,
Isaac started working for Brooks & Freund in 2000. As superintendent he will work on-site and
coordinate with the main office in Fort Myers,
EDUCATION
Miami Dade Community College, PC Support Specialist
George Tech University, Construction Management
CONSTRUCTION MANAGEMENT EXPERIENCE
VA Clinic, Fort Myers, FI
Esplanade Condominiums - Punta Gorda, FI
Lee County School Board Transportation East - Ft Myers, FI
Wayne Wiles Carpet & Tile - Fort Myers, FI
ASAP Storage - Fort Myers, FI
Harbour Plaza - Ft Myers, FI
Metro Arc Business Park #7 - Ft Myers, FI
Doctor's Family Clinic - Ft Myers, Florida
Florida Skin Care - Ft Myers, FI
Sebring Amtrak Train Station - Miami, FI
Sarasota Fire Station #10 - Sarasota, FI
Office: 239-939-5251
Cell: 239-770-4865
isaac@brooksandfreund.com
A
BROO'S..~~UNQ
-........
..~~
Richard "Dick" Bunnell
President of Bunnell Foundation, Inc
Mr. Bunnell was born in Miami, Florida in ] 943 and has been a resident of Miami with the
exception of High School in Naples, Florida. Mr. Bunnell's family has been involved in the
Heavy and Marine Construction business in South Florida sine ] 9] I. His grandfather was
involved in many projects with Henry Flagler, Carl Fisher, George Merrick, Julia Tuttle, and the
Brickells'. His father, George A. Bunnell, constructed foundations, marine construction and
swimming pools, including work on many Miami Landmarks such as the Fontainebleau Hotel,
Eden Roc Hotel, Orange Bowl, and many others.
Mr. Bunnell himself has been engaged in the same business in Miami for 35 years and he has
also constructed or been involved in the construction of many Miami landmarks as well:
Miami Beach Marina (City of Miami Beach)
Dinner Key Boatyard (City of Miami)
Coco plum Marina (Private)
Pelican Harbor (County Parks)
Elliot Key Marinas (Dept. of Interior)
Oceania Marina (Private)
Crandon Park Marinas (County Parks)
Key West Marriott (Private)
Villa Magna Private
Santa Maria Marina (Private)
Key West Marriott (Private)
Deering Bay Marina (Private)
Virrick Water Sports Center (City of Miami)
The Gables Marina (Private)
Matheson Hammock Marina (County Parks)
Dinner Key Marina (City of Miami)
Jade Seawall (Private)
Loft Marina Aventura (Private)
Artech Marina A ventura (Private)
Atrium Marina Aventura (Private)
360 Marina North Bay Village (Private)
Bunnell Foundation was a major contractor on the Metrorail in the early 80's and worked on all
phases of the first 20 miles. Bunnell Foundation has also been involved in many Public Works
Projects with the City of Miami, City of Miami Beach, and Dade County.
Mr. Bunnell received his state General Contractor's License in 1973 and also holds a Dade-
County General Engineering Contracting license.
Mr. Bunnell resides in Coconut Grove, and is a member of many organizations, including:
Miami River Marine Group (Treasurer)
Marine Counsel (Board Member)
Latin Builders Association
City of Miami Waterfront Advisory Board (Past Chairman)
Propeller Club (Maritime Person of the Year 2002)
Miami River Commission (Executive Committee 1999 to 2006)
Miami River Dredging Committee Chairman (Miami River Commission ] 999 to 2006)
A Major Sponsor of Shake-A-Leg of Miami
Higher Education: Miami-Dade Jr. College and University of Miami Engineering School
Previous to 1971, Mr. Bunnell was Vice-President of Lawrence Brill Engineering in Coral
Gables and Office Manager of Lloyd Vann Architect in 1965
Military Service:
Navy "Seabees" Davisville, RI, and Guantanamo Bay, Cuba 1961/1962.
Procedure
· The Demolition of the existing pier will be performed with the use of a 200' x 50'
ABS barge, a 200 ton crane, and tug boat and crew.
· The superstructure debris will be removed and placed into dumpsters on the barge
deck and removed to upland for disposal.
· The wood piling will be extracted and also placed into dumpsters on the barge
deck. (Wood piling will be used as false work during the construction phase then
removed).
· The upland piling and the restaurant piling will be installed with land based
equipment and will be performed at the same time as the test piles for the pier.
· Construction of the Restaurant Building will begin when upload & restaurant piling
is complete (After approximately 3 months).
· The pier piles will be installed from the barge. The piling will be accurately placed
into drilled holes against false work previously placed.
· The pile will then be driven according to the engineers specifications.
· The pile cap installation and concrete pouring will be performed with the aid and a
large 600' long concrete pump.
· The setting of the 'T' decks will be furnished installed from the floating barge.
· Total Construction Duration: 300 Days.
A
BROO'S~~UNQ
-........
.~~OIII
BROO~~UNQ
CONSTRUCTION MANAGERS
GENERAL CONTRACTORS
Contractor:
Project:
Location:
Owner:
Bldg Size:
Due Date:
Brooks & Freund
Newport Pier & Restaurant Replacement
Sunny Isles Beach. FL
City of Sunny Isles Beach
3,820
8/171201 0
Cost Breakdown
Code Description
General Requirements
00610 Perform. & Paymt. Bonds
00650 Liability Insurance
01500 General Conditions
01050 Field Engineering, Surveying
01060 Building Permit Fees
01410 Testing Laboratory Services
Fishing Pier
101-1 Mobilization
110-3 Removal of Exisiting Structure
400-4-5 Concrete Class IV (Substructure)
415-1-5 Reinforcing Steel (Substructure)
450-1-118 Prestressed Beams (FL Double Tee, FOOT 18
455-18 Protection of Existing Structures
455-34-5 Prestressed Concrete Piling (24" sa.)
455-137 Load Test - Dynamic
455-143-5 Test Piles - Prestressed Concrete (24" sa.)
455-146 Embedded Data Collector
458-1-11 Bridge Deck Expansion Joint
515-1-5 Pipe Handrail PVC
Restaurant Building
02100 Site Preparation
02810 Restaurant Piling
02840 Security Fencing
02900 Brick Pavers
02901 ADA Warning Strip
03100 Concrete & Masonry/Rough Carpentry & Trusses
06200 Finish Carpentry (labor)
06600 PVC Railing at Restaurant
07200 Insulation
07210 Foam Underslab Insulation
07300 Metal Roofing, Gutters, SoffiVFascia
08100 Doors & Hardware
08500 Windows
09100 FraminglDrywall
09200 Stucco
09510 Acoustical Ceilings
09650 Flooring
09900 Painting
10520 Fire Extinguishers
1 0800 Toilet & Bath Accessories
15330 Wet Pipe Sprinkler Systems
15400 Plumbing
15500 HVAC.
16050 Electrical
Sub.Total
Overhead & Profit
Total
Quantity Unit Unit Cost Total Cost
1 LS 31,483.00 31,483.00
1 LS 28,450.00 28,450.00
1 LS 122,876.00 122,876.00
1 LS 10,000.00 10,000.00
1 LS 0.00 0.00
1 LS 0.00 0.00
1 LS 243,800.00 243,800.00
1 LS 208,000.00 208,000.00
134 CY 1,412.00 188.925.60
21,537 LB 1.00 21,537.00
1,408 LF 400.00 563,200.00
1 LS 0.00 0.00
4.723 LF 170.00 802,910.00
9 EA 4,000.00 36,000.00
912 LF 175.00 159,600.00
9 EA 3,000.00 27.000.00
256 LF 15.00 3,840.00
1,310 LF 93.00 121,830.00
1 LS 5,000.00 5,000.00
1 LS 234,000.00 234,000.00
1 LS 18.000.00 18,000.00
1 LS 1,950.00 1,950.00
1 LS 2,000.00 2,000.00
1 LS 400,000.00 400,000.00
1 LS 3,000.00 3,000.00
1 LS 30,170.00 30,170.00
1 LS 3,420.00 3,420.00
1 LS 5,906.00 5,906.00
1 LS 92,000.00 92,000.00
1 LS 6,598.00 6,598.00
1 LS 85.250.00 85,250.00
1 LS 26,760.00 26,760.00
1 LS 39.209.00 39,209.00
1 LS 4.800.00 4,800.00
1 LS 15.500.00 15.500.00
1 LS 4,305.00 4,305.00
1 LS 390.00 390.00
1 LS 2,143.00 2,143.00
1 LS 19,000.00 19,000.00
1 LS 45,300.00 45,300.00
1 LS 60,000.00 ~o
1 LS ~o 2 . .00 ,
I J'j 0 c:h) Ire;, oc CJ 6,()
3~60 Y; ~ Lift Jr?....
271,190.68
*** Significant Cost Savings May be Achieve by Utilizing Value Engineering
4,145;w.n8
~ '""2 ~
Vj 6?S' 3,'13. \,j
I I
/0/3
-----
5661 Independence Circle, Suite 1 . Fort Myers, Florida 33912 . 239.939.5251 . Fax 239.939.5117 . CGC 049621 . _.BrooksandFreund.com
Financial Strength & Capability
Enclosed please find our sealed, confidential financial statements.
A
BROO,s..~~UNQ
-........
....... CCllrutlOIS
--
SWORN STATEMENT PURSUANT TO SECTION 287.133(3)(a)
FLORIDA STATUTES, ON PUBLIC ENTITY CRIMES
THIS FORM MUST BE SIGNED AND SWORN TO IN THE PRESENCE OF A NOTARY
PUBLIC OR OTHER OFFICIAL AUTHORIZED TO ADMINISTER OATHS.
1. This sworn statement is submitted
ro City of Sunny Isles Beach
by Brooks & Freund, LLC
&. Demolition & Reconstruction of Sunny Isles Beach Pler
Lor
whose business address is
5661 Independence Circle, Ste 1
Fort Myers, FL 33912
and (if applicable) its Federal Employer Identification Number (FEIN)
65 0988288
(If the entity had no FEIN, include the Social Security Number of the individual signing this
sworn statement:
2. I understand that a "public entity crime" as defined in Paragraph 287.133(l)(g), Florida
Statutes. means a violation of any state or federal law by a person with respect to and directly
related to the transaction of business with any public entity or with an agency or political
subdivision of any other state or of the United States, including, but not limited to, any bid or
contract for goods or services to be provided to any public entity or an agency or political
subdivision of any other state or of the United States and involving antitrust, fraud, theft,
bribery, collusion, racketeering, conspiracy, or material misrepresentation.
3. I understand that "convicted" or "conviction" as defined in Paragraph 287.133(l)(b), Florida
Statutes means a finding of guilt or a conviction of a public entity crime, with or without an
adjudication of guilt, in any federal or state trial court of record relating to charges brought by
indictment or information after July 1, 1989, as a result of a jury verdict, nonjury trial, or
entry of a plea of guilty or nolo contenders.
4. I understand that an "affiliate" as defined in Paragraph 287. 133 (l)(a), Florida Statutes. means:
a. A predecessor or successor of a person convicted of a public entity crime; or
b. An entity under the control of any natural person who is active in the management of the
entity and who has been convicted of a public entity come. The term "affiliate" includes
those officers, directors, executives, partners, shareholders, employees, members, and
agents who are active in the management of an affiliate. The ownership by one person of
shares constituting a controlling interest in another person, or a pooling of equipment or
income among persons when not for fair market value under an ann's length agreement,
shall be a prima facie case that one person controls another person. A person who
knowingly enters into a joint venture with a person who has been convicted of a public
entity crime in Florida during the preceding 36 months shall be considered an affiliate.
EXHIBIT" A"
14
5. I understand that a "person" as defined in Paragraph 287. 133(1)(e), Florida Statutes, means
any natural person or entity organized under the laws of any state or of the United States with
the legal power to enter into a binding contract and which bids or applies to bid on contracts
for the provision of goods or services let by a public entity, or which otherwise transacts or
applies to transact business with a public entity. The term "person" includes those officers,
directors, executives, partners, shareholders, employees, members, and agents who are active
in management of any entity.
6. Based on information and belief, the statement which I have marked below is true in a
relation to the entity submitting this sworn statement. (Please indicate which one (1) of the
following three (3) statements is applicable.)
~ (1) Neither the entity submitting this sworn statement, nor any of its officers, directors,
executives, partners, shareholders, employees, members, or agents who are active in the
management of the entity, or any affiliate of the entity has been charged with and convicted of
a public entity crime within the past 36 months.
_(2) The entity submitting this sworn statement, or one or more of its officers, directors,
executives, partners, shareholders, employees, members, or agents who are active in the
management of the entity, or any affiliate of the entity has been charged with and convicted of
a public entity crime within the past 36 months.
_(3) The entity submitting this sworn statement, or one or more of its officers, directors,
executives, partners, shareholders, employees, members, or agents who are active in the
management of the entity, or agents who are active in management of the entity, or any affiliate
of the entity has been charged with and convicted of a public entity crime within the past 36
months. However, there has been a subsequent proceeding before a Hearing Officers of the
State of Florida, Division of Administrative Hearings and the Final Order by the Hearing
Officer determined that it was not in the public interest to place the entity submitting this sworn
statement on the convicted vendor list. (Attached is a copy of the fmal order.)
I UNDERSTAND THAT THE SUBMISSION OF THIS FORM TO THE CONTRACTING
OFFICER FOR THE PUBLIC ENTITY IDENTIFIED IN PARAGRAPH 1 (ONE) ABOVE IS
FOR THE PUBLIC ENmy ONLY AND, THAT THIS FORM IS VALID THROUGH
DECEMBER 31 OF THE CALENDAR YEAR IN WHICH IT IS FILED AND FOR TIffi
PERIOD OF THE CONTRACT ENlERED INTO, WHICHEVER PERIOD IS LONGER. I
ALSO UNDERSTAND THAT I AM REQUIRED TO INFORM THE PUBLIC ENTITY
PRIOR TO ENTERING INTO A CONTRACT IN EXCESS OF THE THRESHOLD
AMOUNT PR V ED IN SECTION 287.017, FLORIDA STATUTES FOR THE
CATEGO OF ANY CHANGE IN THE INFORMATION CONTAINED IN THIS
FORM.
Richard Freund, Manager
(printed or Typed Legal Name of Affiant)
15
~
State of Florida of County of Miami-Dcaic )
17th August
Sworn to and subscribed before me this day of
Richard Freund, Manager of Brooks & Freund, LLC
,2010 by
C/UU~:~!A ~Qf& })1jl1JJ
Notary Seal:
. ,1111"",
6:K~;}
"l,A~,,'
,Rrll~i\
MICHELLE WISE
MY COMMISSION # DD 625179
EXPIRES: April 27, 2011
Bonded Thru Notary Public UndelWriters
.
Notary's Name Printed, Stamped or Typed t4~ c.JJ)t ((e W{ SSL
Personally Known: V or Produced Identification
Identification Produced
16
NON-COLLUSlVE AFFIDA VIT
State of Florida )
)ss
County of Miami-Dade )
Richard Freund, Manager of Brooks & Freund, LLC
being first duly sworn, deposes and
says that:
~
(1) ~she is the (Owner, P , cer, Representative, or Agent) of the Bidder that has
submitted the attached Bid;
(2) ~she is fully informed respecting the preparation and contents of the attached Bid and
of all pertinent circumstances respecting such Bid;
(3) Such Bid is genuine and is not a collusive or sham Bid;
(4) Neither the said bidder nor any of its officers, partners, owners, agents, representatives,
employees or parties in interest, including this affiant, have in any way colluded,
conspired, connived or agreed, directly or indirectly, with any other Bidder, finn, or
person to submit a collusive or sham Bid in connection with the Work for which the
attached Bid has been submitted; or to refrain from bidding in connection with such
Work; or have in any manner, directly or indirectly, sought by agreement or collusion, or
communication, or conference with any Bidder, firm, or person to fix the price or prices
in the attached Bid or of any other Bidder, or to fix any overhead, profit, or cost elements
of the Bid price or the Bid price of any other Bidder, or to secure through any collusion,
conspiracy, connivance, or unlawful agreement any advantage against the City of Sunny
Isles Beach, or any person interested in the proposed Work;
(5) The price or prices quoted in the attached Bid are fair and proper and are not tainted by
any collusion, conspiracy, connivance, or unlawful agreement on the part of the Bidder
or any other of its agents, representatives, owners, employees or parties in interest,
including this affiant.
EXHIBIT "B"
17
FURTHER, AFFIANT SAYETH NAUGHT.
Brooks & Freund, LLC~ .1
(venuor.,
By:
Manager
President/Owner
Sworn to and subscribed before me this 1 7thday of August
Manaqer
rhesident/OWner)
J 2010,
by
Richard Freund
of
Brooks & Freund, LLC
-
who is personally known to 11f.e or has produced a
as identification.
C>;lif0k eff!21flilfJ
Notary Public
""'''''. MICHELLE WISE
!~~'!'M~~~<. MY COMMISSION # DO 6251.79
~*~ .:~ EXPIRES: April 27 , 2011
~;;,. ....:;!? Bonded Thru Notary Public Underwriters .
'Il.R(..\~ _
My Commission Expires:
My Commission No.:
18
, ~ 1
THJE A:MDERJC.A.N ][NSTrT1U[TJE OJF }\J8!.-C1H[}[TJECTS
A1.<\ Docume."'1t A310 * Bid Bond * AlA * February 1970 ED * The American Institutes of Architects,
1735 N,Y, .'\venue N.W., Washington, DC 20006
AlA Document A310
JB\ ][)D lB\O ND
I<J\JOW ALL }.lIEN BY THESE PRESENTS, that we Brooks and Freund, LLC
as Principal, hereinafter called t..1"e Principal, and Western Surety Company
a corporation duly organized under the laws of the State of South Dakota
as Surety, hereinafter called the Surety, are h~ld and Hrmly bOll...Tld unto
City of Sunny .Isles Beach
as Obligee, hereinafter called the Obligee, in the sum of
5% of Amount Bid
Dollars ($ ------------ ),
for thepayme...'1t of which sum well and truly to be inade, the said Principal and tb.e said
Surety; bind ourselves, our heirs, executors, administrators, successors and assigns, jointly
and severally, .firn:ily by these presents.
WHEREAS, the Principal has submitted a bid for Demolition & Reconstruction of the historic
Sunny Isles Beach/Newport Fishing Pier
NOW, THEREFORE, if the Obligee shall accept the bid of the Principal and the Principal shall enter into
a Contract with the Obligee in accordance with the terms of ~uch bid, and give such bond or bonds as
may be specified in the bidding or Contract Documents with good and sufficient surety for the fait..1Uul
performance of such Contract and for the prompt payment of labor and materials furnished in the
prosecution thereof, or in the event of the failure of the Principal to enter such ContraCt and give such
bond or bonds, if the Principal shall pay to the Obligee the difference not to exceed the penalty hereof
between the amount specified in said bid and such larger amount for which the Obligee may in good
faith contract with another party to perrorm the Wark covered by said bid, then this obligation shall be
null and void, otherwise to remain in full force and effect.
Signed and sealed this
11th
Witness
day of Augus t
, 20 10
(seal)
(seal)
Ifer'Wa[[ :,~SJionteT Insurana, Inc.
P. O. 1l0:(14448, St. Petersourg, .n 337"33-4448 * 'To{['Free 800-500-4945 *CPlione 7"27-327-i'070*'fa~J27"-323-7422
,~
Western. Surety Company
POWER OF ATTORNEY APPOINTING INDIVIDUAL ATTORNEY-IN-FACT
Know All Men By These Presents, That WESTERN SURETY COMPANY, a South Dakota corporation, is a duly organized and existing corporation
having its principal office in the City of Sioux Falls, and State of South Dakota, and that it does by virtue of the signature and seal herein affixed hereby
make, constitute and appoint
Douglas R. Moore, Richard Lee Her, Marsha Anne Cassell, Individually
of Saint Petersburg, FL, its true and lawful Attorney(s)-in-Fact with full power and authority hereby conferred to sign, seal and execute for and on its behalf
bonds, undertakings and other obligatory instruments of similar nature
- In Unlimited Amounts-
and to bind it !hereby as fully and to the same extent as if such instruments were signed by a duly authorized officer of the corporation and all the acts of said
Attorney, pursuant to the authority hereby given, are hereby ratified and confinned.
This Power of Attorney is made and executed pursuant to and by authority of the By-Law printed on the reverse hereof, duly adopted, as .indicated, by
the shareholders of the corporation.
In Witness Whereof, WESTERN SURETY COMPANY has caused these presents to be si~ed byjts Senior Vice President and its corporate seal to
be hereto affixed on this II th day of October, 2006.
~~~~.
~ .-r "o"'\.
!'a..'O""l~"f~li
;; "'Q" "'\:p:
EWi 102:
~~\~~c"-"''''/*'i
"',,;... /.A""
,..,~,,;
WESTERN SURETY COMPANY
State of South Dakota
County of Minnehaha
}r SS
K-/if$ ..
Paul . Bruflat, Senior Vice President
On this 11th day of October, 2006, before me personally came Paul T. Bruflat, to me known, who, being by me duly sworn, did depose and say: that
he resides in the City of Sioux Falls, State of South Dakota; that he is the Senior Vice President of WESTERN SURETY COMPANY described in and
which executed the above instrument; that he knows the seal of said corporation; that the seal affixed to the said instrument is such corporate seal; that it was
so affixed pursuant to authority given by the Board of Directors of said corporation and that he signed his name thereto pursuant to like authority, and
acknowledges same to be the act and deed of said corporation.
My commission expires
November 30, 2012
+......................................."....""..c.....t.w.. +
: D. KRELL i
:~NOTARY PUBLIC~:
I~SOUTH DAKOTA~I
I. I
+...............-.................,...................... +
~
~. .
"} ~'PUbliC
CERTIFICATE
I, L. Nelson, Assistant Secretary of WESTERN SURETY COMPANY do hereby certify that the Power of Anorney hereinabove set forth is still in
force, and further certify that the By-Law of the corporation printed on the reverse hereof is still in force. In testimony whereof I have hereunto subscribed
my name and affixed the seal of the said corporation this 11 th day of Augus t 2010
~.
,-~~'...c'o~
!I!!/ o..,o""l)\~\
i "i<i 4'\\"1
_W JZf
i~\~~c"-"''''/''''i
"'q:,'>-._~~",," "'
'" ll1''''''
WESTERN SURETY COMPANY
Form F4280-09-06
g. ~~,~""""
BROO~~UNQ
CONSTRUCTION MANAGERS
GENERAL CONTRACTORS
August 13, 2010
To Whom It May Concern:
We have included a copy of our most recent audited financial statements for the fiscal year ending
December 31, 2009. The present financial condition of Brooks & Freund, LLC is materially the same as
that shown on the balance sheet and income statement in the submitted financial statement.
Manager
5661 Independence Circle, Suite 1 . Fort Myers, Florida 33912 . 239.939.5251 . Fax 239.939.5117 . CGC 049621 . _.BrooksandFreund.com
-.
-
. {
BROOKS & FREUND, LLC
FINANCIAL STATEMENTS
DECEMBER 31, 2009 AND 2008
"lO;;
I(AUFMAN
R 0 S SIN ~:~
C 0 PROFESSIONAL
. ASSOCIATION
CERTIfiED PUBLIC ACCOUNTANTS
;
CONTENTS
Page
INDEPENDENT AUDITORS' REPORT
FINANCIAL STATEMENTS
Balance Sheets
Statements of Income and Members' Equity
Statements of Cash Flows
Notes to Financial Statements
SUPPLEMENTARY INFORMATION
Schedules of Contracts in Progress
Schedules of Completed Contracts
Schedules of Operating Expenses
2
3
4
5 - I]
]2 - 13
]4 - 15
]6
)
I(AUFMAN
R aSSI N ~:~
C a PROFESSIONAL
. ASSOCIATION
CERTIFIED PUBLIC 4CCDUNUNTS
INDEPENDENT A lJDITORS' REPORT
Brooks & Freund, LLC
Fort Myers, Florida
We have audited the accompanying balance sheets of Brooks & Freund, LLC as of
December 31, 2009 and 2008, and the related statements of income and members'
equity and cash flows for the years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in
the United States of America. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the. financial statements. An audit also
includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the financial position of Brooks & Freund, LLC as of December 31,
2009 and 2008, and the results of its operations and its cash flows for the years then
ended, in conformity with accounting principles generally accepted in the United States
of America.
Our audits were conducted for the purpose of forming an opinion on the basic financial
statements taken as a whole, The supplementary information on pages 12 - 16 is
presented for purposes of additional analysis and is not a required part of the basic
financial statements. Such information has been subjected to the auditing procedures
applied in our audits of the basic financial statements and, in our opinion, is fairly stated
in all material respects in relation to the basic financial statements taken as a whole.
4(~~--c..
Miami, Florida
April 29, 2010
MIAMI. FT. LAUDERDALE. BOCA RATON
Praxity. :
MEMBER.
GLOBAL ALlIMICE Of
IIIOEPENOEI<l flHMS
BROOKS & FREUND, LLC
BALANCE SHEETS
DECEMBER 31, 2009 AND 2008
ASSETS 2009 2008
CURRENT ASSETS
Cash and cash equivalents $ 2,834,922 $ 5,366,957
Contract receivables, net of allowance for doubtful accounts
of $24,247 and $24,837, respectively (Note 2) 3,629,423 7,701,185
Certificates of deposit 2,582,978 2,500,000
Costs and estimated earnings in excess of billings on
uncompleted contracts (Note 3) 311,502 369,313
Other assets 2,424 2,424
Total current assets 9,361,249 15,939,879
NOTE AND ADVANCE RECEIVABLES (NOTE 5) 581,218
PROPERTY AND EQUIPMENT (NOTE 4) 386,316 474,662
$ 10,328,783 $ 16,414,541
LIABILITIES AND MEMBERS' EQUITY
CURRENT LIABILITIES
Accounts payable and accrued liabilities (Note 6) $ 4,309,281 $ 8,088,092
Billings in excess of costs and estimated earnings on
uncompleted contracts (Note 3) 3,196,491 4,767,208
Current maturities of long-term debt 8,429 8,601
Total current liabilities 7,514,201 12,863,90 I
LONG-TERM DEBT 8,430
COMMITMENTS AND CONTINGENCIES
(NOTES 9,10 AND 11)
MEMBERS' EQUITY (NOTE 8) 2,814,582 3,542,210
$ 10,328,783 $ 16,414,541
See accompanying notes.
2
BROOKS & FREUND, LLC
STATEMENTS OF INCOME AND MEMBERS' EQUITY
YEARS ENDED DECEMBER 31,2009 AND 2008
2009 2008
CONTRACT REVENUES $ 36,089,6 I 3 $ 66,231,680
CONTRACT COSTS 31,132,706 59,902,800
GROSS MARGIN 4,956,907 6,328,880
OPERA TING EXPENSES 1,718,033 2,569,406
INCOME FROM OPERATIONS 3,238,874 3,759,474
OTHER INCOME (EXPENSES)
Interest income (Note 5) 135,805 146,187
Depreciation and amortization (Note 4) ( 95,746) ( 112,214)
Interest expense ( 920) ( 2,252)
Total other income (expenses) 39,139 31,721
INCOME BEFORE MEMBERS' SALARIES 3,278,013 3,791,195
MEMBERS' SALARIES 840,041 922,044
NET INCOME 2,437,972 2,869,151
MEMBERS' EQUITY - BEGINNING 3,542,210 4,093,059
DISTRIBUTIONS TO MEMBERS ( 3,165,600) ( 3,420,000)
MEMBERS' EQUITY - ENDING $ 2,814,582 $ 3,542,210
See accompanying notes.
3
BROOKS & FREUND, LLC
STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2009 AND 2008
2009 2008
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 2,437,972 $ 2,869,151
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 95,746 112,214
Bad debt expense 25,334
Changes in operating assets and liabilities:
Contract receivables 4,046,428 3,561,838
Costs and estimated earnings in excess of
billings on uncompleted contracts 57,811 ( 247,293)
Accounts payable and accrued liabilities ( 3,778,811) ( 3,348,984)
Billings in excess of costs and estimated
earnings on uncompleted contracts ( 1,570,717) 47,411
Total adjustments ( 1,124,209) 125,186
Net cash provided by operating activities 1,313,763 2,994,337
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures ( 7,400) ( 7,881)
Note and advance receivables ( 581,218)
Purchases of certificates of deposit ( 2,582,978) ( 2,500,000)
Proceeds on redemptions of certificates of deposit 2,500,000
Net cash used in investing activities ( 671,596) ( 2,507,881 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayments of long-term debt ( 8,602) ( 24,438)
Distributions to members ( 3,165,600) ( 3,420,000)
Net cash used in financing activities ( 3,174,202) ( 3,444,438)
NET DECREASE IN CASH AND CASH EQUIVALENTS ( 2,532,035) ( 2,957,982)
CASH AND CASH EQUIV ALENTS - BEGINNING 5,366,957 8,324,939
CASH AND CASH EQUIVALENTS - ENDING $ 2,834,922 $ 5,366,957
Supplemental Disclosure of Cash Flow Information:
Interest paid $ 920 $ 2,252
Income taxes paid $ $
See accompanying notes.
4
BROOKS & FREUND, LLC
NOTES TO FINANCIAL STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Business Activity
Brooks and Freund, LLC (the "Company") is a general contractor whose work
consists of commercial, industrial and residential construction in Southwest Florida.
The duration of the Company's contracts varies, however, completion typically takes
one year or less.
Revenue and Cost Recognition
Revenue from all fixed-price construction contracts is recognized on the percentage-
of-completion method, measured by the percentage of costs incurred to date to
estimated total costs for each contract, commencing when progress reaches a point
where experience is sufficient to estimate final results with reasonable accuracy.
Contract costs include all direct material, labor and equipment costs, and all indirect
costs related to contract performance, such as indirect labor, supplies, tools and
repairs. Selling, general and administrative costs are charged to expense as incurred.
Provisions for estimated losses, if any, on uncompleted contracts are made in the
period in which such losses are determined. Changes in job performance, job
conditions and estimated profitability, including those arising from contract penalty
provisions and final contract settlements may result in revisions to contract costs and
income and are recognized in the period in which the revisions are determined. An
amount equal to contract costs attributable to claims is included in revenues when
realization is probable and the amount can be reliably estimated.
Cash and Cash Equivalents
The Company considers all highly liquid investments with remaining maturities at
date of purchase of three months or less to be cash equivalents.
Certificates of Deposit
The Company invests in certificates of deposit through a financial institution.
Certificates of deposit held at December 31, 2009 accrue interest at 1. 73 % and mature
November 2010.
Contract Receivables
Contract receivables are uncollateralized customer obligations due under normal trade
terms. The carrying amount of contract receivables may be reduced by an allowance
that reflects management's best estimate of the amounts that will not be collected.
Management individually reviews all contract receivable balances and based on an
assessment of current credit worthiness, estimates the portion, if any, of the balance
that will not be collected. The Company writes off specific accounts upon
determination that such amounts will not be collected.
5
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Property and Equipment
Property and equipment is recorded at cost. Expenditures for major betterments and
additions are charged to the asset accounts, while replacements, maintenance and
repairs that do not improve or extend the lives of the respective assets are charged to
expense currently.
Depreciation and Amortization
Depreciation is computed by the straight-line method using various rates based on the
estimated useful lives of the assets which range from five to seven years.
Amortization of leasehold improvements is computed on the straight-line method over
the shorter of the estimated useful lives of the assets or the term of the lease. The
range of estimated useful lives is as follows:
Office equipment
Transportation equipment
Furniture and fixtures
Machinery and equipment
Leasehold improvements
5 years
5 years
7 years
7 years
15 years
Concentration of Credit Risk and Major Customers
From time to time, the Company maintains cash and certificate of deposit balances
with financial institutions in excess of federally insured limits.
The Company's contract receivables are unsecured; however, the Company retains its
lien rights in the event that payment is not received. At December 31, 2009, four
customers accounted for approximately 67% of contract receivables. At December
31, 2008, three customers accounted for approximately 72% of contract receivables.
For the year ended December 31, 2009, two customers accounted for approximately
51 % of contract revenues. For the year ended December 31, 2008, one customer
accounted for approximately 32% of contract revenues.
Employee Benefit Plan
The Company maintains a qualified pension plan ("the Plan ") under Section 40 I (k) of
the Internal Revenue Code in which all eligible employees may annually contribute up
to the statutory maximum amount. Company contributions are determined at the
discretion of management. For the years ended December 31, 2009 and 2008,
management elected not to match employee contributions or make additional
contributions to the Plan. Accordingly, no retirement plan contribution expense was
incurred in 2009 and 2008.
6
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Advertising and Promotion
Advertising and promotion costs are charged to operations as incurred and are
included in operating expenses in the accompanying statements of income and
members' equity. Advertising and promotion expense for the years ended December
31, 2009 and 2008, amounted to approximately $4,000 and $32,000, respectively.
Income Taxes
The Company, with the consent of its members, has elected to be treated under S
corporation provisions of the Internal Revenue Code. Under these provisions, the
taxable income of the Company is reflected on the members' personal income tax
returns. Accordingly, no provision for income taxes is included in the accompanying
financial statements.
Commencing for 2009, the Company adopted "Accounting for Uncertainties in
Income Taxes" as prescribed by the Accounting Standards Codification, which
provides guidance for .financial statement recognition and measurement of uncertain
tax positions taken or expected to be taken in a tax return for open tax years (generally
a period of three years from the later of each return's due date or the date filed) that
remain subject to examination by the Company's major tax jurisdictions. Adoption
had no effect on the Company's financial statements.
Use of Estimates
The preparation of financial statements, in conformity with accounting principles
generally accepted in the United States of America, requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities as of the balance sheet dates and the
reported amounts of revenues and expenses for the years presented. Actual results
could differ from those estimates.
Revenue recognition under the percentage-of-completion method is based upon
estimates of costs to complete individual contracts. Management's judgment in
determining the adequacy of the estimates are based upon several factors, which
include, but are not limited to, estimating experience, specific job conditions, and
current economic conditions. Given the nature of the construction industry, it is
reasonably possible the Company's estimated costs to complete individual contracts
could change in the near future.
7
NOTE 2.
CONTRACT RECEIVABLES
Contract receivables at December 31, 2009 and 2008 consisted of the following:
2009 2008
Contract receivables $ 2,436,305 $ 5,720,272
Retainage 1,217,365 2,005,750
3,653,670 7,726,022
Less: allowance for doubtful accounts ( 24,247) ( 24,837)
$ 3,629,423 $ 7,701,185
NOTE 3.
CONTRACTS IN PROGRESS
Contracts in progress at December 31, 2009 and 2008 consisted of the following:
2009 2008
Costs incurred on uncompleted contracts $ 52,448,289 $ 82,417,122
Estimated profit recognized 2,240,946 4,775,090
54,689,235 87,192,212
Billings on uncompleted contracts ( 57,574,224) ( 91,590,107)
$( 2,884,989) $( 4,397,895)
These amounts are included in the accompanying balance sheets as follows:
2009 2008
Costs and estimated earnings in excess of
billings on uncompleted contracts $ 311,502 $ 369,313
Billings in excess of costs and estimated
earnings on uncompleted contracts ( 3,196,491) ( 4,767,208)
$( 2,884,989) $( 4,397,895)
The asset "Costs and estimated earnings in excess of billings on uncompleted
contracts" represents revenues recognized in excess of amounts billed.
The liability "Billings in excess of costs and estimated earnings on uncompleted
contracts" represents billings in excess of revenues recognized. Liabilities related to
long-term contracts are included in current liabilities in the accompanying balance
sheets, although they will be liquidated in the normal course of contract completion,
which may require more than one year.
8
NOTE 4.
PROPERTY AND EQUIPMENT
Property and equipment at December 31, 2009 and 2008 consisted of the following:
2009 2008
Leasehold improvements $ 411,587 $ 411,587
Transportation equipment 302,883 302,883
Office equipment 151,577 144,177
Machinery and equipment 90,806 90,806
Furniture and fixtures 88,311 88,311
1,045,164 1,037,764
Less: accumulated depreciation and
amortization ( 658,848) ( 563,102)
$ 386,316 $ 474,662
Depreciation and amortization expense amounted to approximately $96,000 and
$112,000 for the years ended December 31, 2009 and 2008, respectively.
NOTE 5.
NOTE AND ADVANCE RECEIVABLES
In January 2009, the Company loaned $300,000 to a third party and entered into a note
receivable. The note accrues interest at 10% per annum and matures January 16,
2012. Interest only payments are due monthly through maturity, at which time the
outstanding principal balance and all accrued interest are due. During the year ended
December 31, 2009, interest income related to this note receivable amounted to
$30,000.
In October 2009, the Company advanced $281,218 to an owner of an entity partially
owned by the members of the Company. The advance is unsecured and non-interest
bearing. Due to the nature of the advance and its undefined repayment terms, it has
been classified as a noncurrent asset in the accompanying balance sheets.
9
NOTE 6.
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts payable and accrued liabilities at December 31, 2009 and 2008 consisted of
the following:
2009
2008
Accounts payable
Accrued liabilities
Retainage
$ 2,434,217
297,231
1,577,833
$ 4,309,281
$ 4,376,727
392,021
3,319,344
$ 8,088,092
NOTE 7.
LINE OF CREDIT
The Company has an unsecured line of credit with a bank providing for borrowings up
to $2,000,000, which expires on June 30, 2010. The credit line bears interest, payable
monthly, at the bank's prime rate plus 1 % per annum (effectively 4.25% at December
31, 2009 and 2008), is personally guaranteed by the members and is subject to certain
financial covenants. There were no outstanding borrowings on the line of credit
during the years ended December 31, 2009 and 2008.
NOTE 8.
MEMBERS' EQUITY
The Company has two members, each with 50% ownership. All distributions to
members are prorata. The members have limited personal liability for the obligations
and debts of the Company. The duration of the Company is through December 31,
2024.
NOTE 9.
RELATED PARTY TRANSACTIONS
Office Lease
The Company leases its office facility under an operating lease from an affiliated
entity, related to the Company by virtue of common ownership. The lease contains
yearly rent escalation clauses and expires on December 31, 2012.
Approximate future minimum annual lease payments under this office facility lease
are as follows:
2010 $ 185,000
2011 191,000
2012 197,000
$ 573,000
10
NOTE 9.
RELATED PARTY TRANSACTIONS (Continued)
Rent expense on the office facility lease amounted to approximately $169,000 and
$ 175,000 for the years ended December 3 1,2009 and 2008, respectively.
NOTE 10.
COMMITMENTS AND CONTINGENCIES
Warranties
The Company, in its normal course of business, provides a one-year warranty covering
materials and workmanship. The Company's policy is to expense costs in connection
with this warranty in the period such costs are incurred. In the opinion of
management, based upon prior experience, future warranty costs, if any, are not
anticipated to be significant.
Contingencies
In the normal course of business the Company is subject to various litigation and
arbitration matters, some of which are expected to be covered by liability insurance.
Although the effects of these matters cannot be determined, management believes that
their ultimate outcome will not have a significant adverse effect on the financial
condition or results of operations of the Company.
Other
The Company may be party to certain contracts which contain provisions for payment
of damages upon late completion of the contracts. It is management's opinion that
these amounts, if any, are not material at December 3 I, 2009.
NOTE 11.
BACKLOG
The Company expects to realize revenue from work to be performed on contracts in
progress at year-end and from contractual agreements for which work has not
commenced. Estimated future revenue from the Company's backlog consisted of the
following:
Contracts in progress at December 3 I, 2009
Less: revenue recognized through December 3 I, 2009
Contracts executed in 2009 but not in progress
Contracts executed subsequent to December 3 I, 2009
$ 74,532,000
( 54,689,000)
1,65 I ,000
20,558,000
$ 42,052,000
NOTE 12.
SUBSEQUENT EVENTS
The Company has evaluated subsequent events through April 29, 2010, which is the
date the accompanying financial statements were available to be issued.
I I
SUPPLEMENTARY INFORMATION
r./)
r./)
U.l
~
o
o
~
0..
u2;
...:lr./)
...:lr-O\
"'Uo
~~~
;:H.... M
~Z~
~OU.l
~Up:)
~6~
ooU.lU
~.....JU.l
ogo
oU.l~
~::r:o
~~~
.5 '0 ] ]
~~;E5
:.: () ~.;::; ~
~&:l8tTIw
"0 "'0 .S '-
~~~~~
~ E.5 ~:.=
1S'~ ~ ~ ~
uwww
-0 ]
~ tE"2
e 0 01
.~ ~ ~
w e<:
"'atE
" 0
~d:
E '"
.~ ~
w ~
o
-0 '"
" u "
~ ~ ~
E '" "
~8&j
u
" "
.:::.~
'" ~
oQ..
U
00
~
'"
0"
o
'"
N a-
V) r-
I'-
ci r-:
N ~
'0 ~
....
00 N
00 r-
r- '0
V')'" 00"
~
N
....
'" "
01)_
'" "
:.::0
:-: 0
c:l_
~ ~ ~
~ <'I", \,0"
r- '"
'" 00 a-
~... lIj"
r- ~
V) a-
~" :..
'" a-
r-
'Li lr)
....
'"
"-0
::> "
'" '"
~ ~
~w
~ r-
'0 '0
00 0
c-,f r-'"
r- r-
r- 0
f"i \D"
V) V) V)
o
2 d r-"
'" V)
a- V) '"
vi vi
....
o N N \D
o '<:t N 0"1
0\ 0 \0 \0 00
vi ("'.I" 00'" r--: 00
a- ~ 00
N N N M
....
~-o
o "
U t::
- ::>
" u
- c::
o_
f-
'<:t V'l M 0'1 -.::t'
\0 NOr- N
0"1 0 f"'-." 0 00
\0" v)" ~ r-..f
r- M N M
-.::t 00 0\ N 0
r.f v)" vi V)"
....
o \0 r- _
'" r- '"
OONNOV)
0-," -.::to. ..q:- 0" vi
o N "<:t N -.::t
M M M M
....
N \0 M '-0 M
o 0\ r- ""'" \D
~... ~" ~ '<:t" ~
\0 \0 In
0000 00 '<:t
M"[,-"r-" vi vi
....
~ ~ s=:; f;.: ~
~ ~ ~ '<:t" ~
r- -.::t M 0"1
'" N r-
MOO"'r-"~v)
....
"
E
"
Z
.D
o
-.
~
"
~ ~
u ~
lU E] E
~ ::3 0 ~ 0
~ 5 .~ e ~
0: g ~ g ~
1:l ~ ~ r.;; ~
~ fa ~ ~ t
~ .~ c 0 ~
.~ E ~ ~ g;
e<: <( u U ::J
~ ::g
V) '"
V')" 00'"
00 '0
N ~
~ r-
oo ....
'" 00
V)
~
a- 0
o N
r--: ..,f
00 ~
a- a- N
00 '" V)
'0 N V)
N M v)"
r- '"
N V) N
a- 00
~" ~... ~
'"
'0 00 N
'" a- a-
00 r- ""'" 00
r--: ~ ~ ~
N '"
o
o
00.
~
r-
r-
~
N
V)
o
o.
00 r- 0'\ M \0 0 r- 00 00 Vj Vj 0\ r- r- 0'1 N r-
0\ M r- 0 00 \0 \0 0 Vj \0 N r- \0 N 00 Vj
o Vj '<:t M '<:t 00 r- \0 00 '<:t ~ N M 00 \0
oO~cici~~~oON~ciN~r-: Nr-"O~
00 0\ '<:t V') \0 Mar- 0 '<:t 0 M r- 0 00 r-
\0 ~ ~ r- ~ N ~ ~ ~ 00 M \0 \0 V') M V')
-q-" -q-" N
0\ N r- V) \0 0 \0 \0 0'1 N \0 0 M '<:t V') 0\ 00
r- r- r- N \0 0'1 00 \0 r- \0 0 r- M \0 00 00 M \0 N
~d~~~~~~~~~~~~~~~~~
o M '<:t 0\ \0 Vj M NOON 0 0 V') r- \0 0'1 '<:t
~~~~r-~~~~q ~~~~~~~
~ ~ ~ N M ~ ~ ~ ~
N ~ ~ ~ ~ ~ 0 ~ ~ N ~
:~ ~ ~~ ~~ ~ ~~ ~~ ~ ~ ~~ r-~ ~
~ ~ M ~ N N ~ r- N ~
~ ~ ~ ~ ~ 0"\ 00
~ r- ~ ~ ~ ~
O"'l~~N ~
r-~ v) ~ ~ N 00
M ~ ~ ~ N ~
r- ~ ~ M M ~ ~ ~ 0
~ r- ~ r- ~ r- ~ ~
~ N 0 ~ 0"1 ~ ~ ~
M~ r-: N~ 00 00 ~" r-: ~ ~~
~ r- M M M 0 ~ ~
~~~~~~~ N...~~-~_
0"1 0"1 0"1 0 M MOO
N ~ ~ r- ~ 0 ~ ~ ~ ~
0"100 ~ N q r- N N N
00 00'" 0-; 0"1" 0\" M ..j' 00 ~ .c
~ ~ 0 ~ 00 N 0 ~ 0"1
q q r- N ~ ~ ~ N ~
'" .... r-
r- ~ N
~ '0 '0
OQ" N" o~
V) r- '0
V) 00 r-
OQ N r- ~
o N M 0
..,) ~~ ..,) ~ \D~
0"1 ~ N 0"1
r- r- r- ~ ~
r- 0 Vi r- ~
"'l ~~ ~ o~ ~
r- M M M ~
'" ~ '0
r- 0"1 ~ OQ
~~~~~
V') \D N V')
r-
a- '0
v:i r-:
r- N
00 ~ ~ \D ~ 0 r- 0 ~ r- 00 N 0 00 0 \D M
~ 00 0"1 0 ~ ~ N Vi M r- \D r- N V') ~ ~
r- M 00 ~ ~ ~ r- M Vi M M \D V') 00 M N V')
~~~oO~O..,)o..,)O-;oONN~..j'N~r-:d
N N N ~ ~ 0 NOON 00 r- N Vi N 00 00
~ ~ ~ ~ ~ ~ N ~ ~ ~ ~ 00 r- r- \D Vi Vi N \D
0"1 ~ ~ ~ ~ ~ ~ ~ ~ 0 ~ ~ ~ ~ ~ M ~ ~ ~
oO~~~d~~~~~~~~~~..,):d~
00 0"1 00 \D ~ Vi N 0 0 0"1 ~ 0 r- 0 00 M
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ 00 00 00 ~ ~ Vi M r-
'"
.S?
;:;;
C
"
c::
"
-;S
;:;;J'J
~g
ti 5
gu
'"
o 00 ~ = g
CI):;t: ~ ~ 0
~ ~.~.~ ~ ~ 1:l ~ f ~
E ~ S B ~ ~ ~ CI) ~ 0 CI) ~
8 ~ 0 C/) c 6 ] ~ ~ ~ ~ .g ,~]
Cl)CI)o2~&ti(J~~cOO..2 OCl)...._
~ g ~ ~ ~ t ~ t ~ '; 'i _~ ~ ~] ~ j
0. E ~ .<: ?;> 0 l'1 0 .;;:; c:l ~ .9 u,,:r:_
] E 8 u '" Q.. ~ ~ ~ . ~3 ~ > " J'J
~ 8 J t ~ ~ ~ ~ ~ ~ ~ ; .~ ~ ~ ~ j ~
~ j j ~ 5 ~ ~ ] ~ B ~ g ~ ~ ~ ,~ '~ ~
E ;; .~ '€ ~ ~ ~ ~ co .g, ~ ~ '0 S co 19 'E ~
~ 0 ~ ~ ~ U 0 ~ ~ ~ 0 0 ~ ~ ~ ~ ~ ~
'"
'0
~
r-:
....
V)
,..,
N
~
00
'"
-.i
V)
....
'"
~
a-
0"
~
N
N
....
a-
00
N
00
~
~
N
V)
....
a-
D
o
~
N
00
N
....
00
r-
V)
N
o
r-,
r-
....
I'-
00
V)
'"
V)
-.i
r-
....
a-
....
~
a-
'"
....
N
o
<r)
'"
....
~
N
N
-.i
r-
V)
r-:
V)
t
o
0..
(!)
.....
-",
...
o
,:::
'"0
::l
ro
N
.......
C
(!)
'"0
C
(!)
0-
(!)
'"0
C
(!)
(!)
r./)
r./J
r./J
u..l
~
o
o
~
0...
Uz
...:l-
...:l~oo
"'uo
~ ;;Z ~~
~~~
~z~
~Ou..l
~uo:l
~6~
cnu..lu
~.....lu..l
050
Ou..l~
~::r:o
~~~
.S t;]"'2 Vl
~ ~ ; ~ .S
:.= u Vl ''::: ~
ci5~8~tll
] ~ .~ <0
ro ~ bl) VI C
VI E C ~.-
~ 'z 'E ~:::
U~~tllCO
""0 il
E ~.~
E 0 &
.~ c: ~
tll c<:
""0 '"
o tJ ~
~ I; c
.5 g "
Jju~
'" '"
'" 0
N..~
r- '"
'"
1_~(!2~~
lr\ \0 \0 C"'"'I
~... 1:'-" ~... 0'" ci
\0 1:'-000
r- ~
""
,~
00
""
.f
N
'N
o
N
o
'"
""
'" "
OD_
e:: '"
'-=0
:-: 0
co-
N N
"" '"
N '"
N" ...0
00 N
r- '"
00" trl
V)('f')\OO\Mo-.I:'-Oll)N-.:tMO\("",,--
\ONl""iNNOoo::taOOOM\Cl \ON
\0 oo"M '<:t 00 \0 \0 00 00 N "'d"..\O V) \0 M
~ lI) 00 r-i 00'" ...0 If)'' 0\" \0" r-.: t"<') NO. C'.f oo::t" r-:
t"--o\o\lI)t"--\OOOO"'d"t"--Nr---r---N
~... ~...~~~~...~~r-"'MM"'~"'~OO...
""
'"
"""0
::l "
e:: e::
~ ~
~tll
'" r-
OO '"
'" 00
000
'"
'"
00" ~
~ 0 '"
00 '" '"
~
~ M" 00
N '" '"
'"
'"
OONMOOOOO
V)t,n 00 O"'d"
~... ~... ~ ~... 0'\" N.. ~
N N ,..... 0 C'\ "':t M
o oo::t ("'f') N f'<") N lr)
\O"'V)~Moo::t"'~M
V'lQ V)N\c)
N \0 lr'l C'\ '<:t M l/"'I
~ r<1 ~ ~.. ~ 00" V"t
,..... r--- C'\ '<:t r- -.:t
\0.. ~ ~.. ~ 0'\... \0"
""
0\\00("1")\0
NlI")OV)"'d"
0'\... ~ "::2"" 0" ~..
N ~ N
'" N r-
t""IO\t"--NON
N ("'fj 0 <""i 00 ('-
~ ~.. ~... ~ :r-" ~}
\O[""--\OlI) 0
N ~ '"
'" 00
~
""," 00"
N N
'"
r-
N '"
'" ~
ov-i
o 00
'"
\O'<:tOO\"d"'r-O\OM
NOOOl/iM 0\ 0
:6~d-o~"';:"~d~
0\ ""'N V) 0\ t"--'o:::t oo::t
M l/') N N N
lI) 00 '0
~ '" '"
'" N ~
r-"NNO
,..... 0\ 0'\ \0
""
J!J
"'""0
o "
U t:
_ ::l
lS u
o e::
1--
~ ~ r-
lr} 0 00 C'\
0000
0-," V)" M" N
OONNM
~ '" '"
[''' V)" cO
00("1") \OM
oo::t ("f') N r-... 00
O'\O'\V1N
v) r-: \0" 00'" N"
o oo::t 00 ('I") oo::t
0'\.. 0 0\
oo::t M('f')"'<:j'''('f'')''
o N
'" '"
N
0\ r---"
'" N
'"
'"
""
"'OLE
" 0
!tic:
E '"
.~ ~
tll ~
o
OOOll)O"d"'MNOO
NN\OooooN\OOO
:"~:6~~""'d"..~..~
"d"'\O \0 r""'--N OVl V)
\0 V') \0 f""--v '<:tI.r)M
""
\00\ t-rrI 0'\ 00'\ t-OO 00
~~~:!~O'\~~~~~:~
rrI"~O~~-q-"\liMr-: .......
M"<To-..(".IV"lO'\OOOO"<TO\
Mo-..\OV"l\ONOOV"lrrl
OO~ ('f 0 0\' t-" V"l~ v{ ~ ~ "<T"
""
u
'" "
.::.~
e:: ~
oc..
U
'" r-
'" r-
r-
oO "<T"
r-
r- '"
OO~ M
NMMM VI ['.0\ t"'--
-.::tNV"lMV"l"!:t""'d""<::t0
~~~~~~~~~~~~~
V"lOt-O\M"!:t" \00
\O..'l::tO'\OOONt-\OM
Ot-~~v)v)~"<T~"'d""
""
"
E
'"
Z
.0
oS;
~
"
E
"
u
,,~ ",!j
:W ~ t) E ~
>J:U~E E
" " f:! 0 .g '" U
N U E u .G 1;j .!:
" 1ij 0 0 ::: 0:
~ ~ u -3 ,~ ~ ~
r- 'ca 0 0. u 2 E
:; ii ~ ~ E ~ !j
OC<:c..<(<(::r::en
J!J
U
'"
.::
c:
o
u
OOO\f""'-\O'l::t"'d" 00
lrlOlrlO\Of""'-Nf""'-
~~~~..00~O\~"'d"~~
lrlMN V"lOOOO
~ \O~ ~ ~~} ~ oo~ 1I1
'"
0'"
00 ~
\0" O\~
r- '"
N
IMMO\
0\ In V"l M
~~~['.~~
r- '" N
'"
on.
, '"
00
'"
M
'"
"'.
"'d"OMOO\l"'--
N 0\ \0 rrI M "<::t
ON\OOO"'d"l"'--
-.::t" r..) r..) r..) r..) 0\'
O\OOOOOM
~N..\Ooo
'MN 0
V"l N 0 0'\
00.. 0\.. ~ o~
N N ~
00
00
00
, N
~
N
M
'NN
'"
'" '"
\0" ci
'" '"
'0'"
'" '"
'" '"
N" 0"
"'d"MMOOOO
MlrlO\ 00
O\NMNOO
v) N N~ In~ c:i -.i
M t- \0 trl l"'--
Mt-M<o;tlrlln
....:
\0 N \OV)M
O\t-MM CON \0
~:..V)..~~,,1I1~l"'--..
"'d"M\Ol"'--l"'--OO 0
1I1 N.. -: V) 0" -.. M
rrlMONOt-O
l"'--"'d"N MV)NO
00 0'\ V)<<::tN
"'d"~O"oOMr--:r-:
\0 "'d"N\O
N "'d" \0 "'d"
o lrl \ON
~:;.. ~~..
'" 0 r-
'" 0.
OON['.OOO\\OV)\ONo\l"'--V) 00
"'d"Ol"'--lrlONl"'--"'d"OOOMNOOVl
~.. 6 ~ ~" ~ "t ~ ~ 0-.... ~ ~~ ~ "'d".. ~..
o l"'--\OO\OO\OO\\O V)v)l"'--
'" N N
0\0\00 l"'--\Ooo"'d"
t()rrlO'\l"'--"","OO OOM
~~~~~:2~N..~~~"
OOOOOONl"'--"'d"MO
~"~M"~~~~N~l"'--"VI..
N
'"
'"
0' -"
'" '"
N
-.:!r..)
'" 00
r- N
D.
'"
'"
r- 00 '"
'" '" '"
r-O
00 N 00"
N ~ '"
MMl"'--OOV)
\ON \OM
000'\\00\
N VI" V)~ r..) ...0
M\O\Ol"'--M
r"""-MV)"'d"lrl
\0 VlO r"""-OO
N '" M \0 l"'--
\ON 0\ 0'\ \O"f""'-
r..) 0-." I.ti V)~ ('f") <""i
l"'--ooN\Or"""-O'\
-"N\OMv)"'d""'d"
v)VlNl"'--O\
N 0 \0 r--- ""'"
O'\NNOO
O'\~ -.i' "<T" -~
o 0'\ "<T t-
'" r-
~ '"
OO~ "<T"
00 '"
VI......;
V)\OM NO'\ NOO"'d"
O'\\OOV)"'d"O\ r---OOO'\
O'\V)O'\NV"lV)M\oOO"<T"
r-: ..0 0\ O\~ 0\ ..0 M" 0" 0 ci M
MMr---O'\M N \0 0
l'! l'! ___ 0" 0\ t- \0 \0 V) \0
OM "<T\.OQooor--- \Or---
lrl O\MMNON"<T\Or"""-"'d"\O
OOVlOOO\r---OO"<::tO"N r---oo
N~N"~NoOOO"NNOO 0\'0-."0{0
Nr"""-V')Oo\V) O'\OOlrlOM
~} ~ oo~ \O~ \0" ~ N.. "'! N~ N.. -" 0..
'" ",.
e::
.9
~
:::
'"
0:
~ "
~.s
::E 'iiJ
"g ~
t.t.. "
en E
c.. 0
::>en
~ ~ U
e U e
";:: E
o <I) E
U ~u~8
e ~e~gf
c~ g.gcG~
8 c: ..c U C '::;
u ~ CI'J Vl '0 CO
tii <I) C ~ ~ ~
o "0 '0 j S ";j
a '~ c.. 0 a a:
.0 ~ E .~ U I:::
<~~:;;:8~
""0
o
~
56'~
co E c..
'" '"
t.t.. '"
"
~ ,~
c.. ::l
..c::co
'5 E
Z-.;
'- c..
o _
q,g
u'"
E
~
" 5.
~ 0
s.";j
'" i';
lS 0
gJ, ::
~ "
o ..c::
co '"
co
t:: o'd
g E <
U (5 Vl
c:: 'i::: bO
ro r- ~ ,::
:.28u~
u N t:: ';
~ --c 0 co
~ ~ ~ E
c::~.s~
.g ::E -.; '"
"0 ~ ::C ~
E E " .*,
o~&'::E
:::
.9
.0 (;;
::l >
U ~
1: c<:
U '"
'" N
>- '"
E ~
-.; "
c.. (;;
-.;0
>,::::
o ::l
c<: 0
J!J
U
f:!
E
o '"
u ~
E E U
::l ::l ~
:~ :~ -fn ,~
E E :..c ~
-g.gjt;
o c: ~ >
u 0 e:: '"
"u "::J
~ ~ ~ ,~
U (5 g 5
~ g ~ '2
..J U C<:::J
00
00 N
00 00"
'" 00
"- '"
DO""
DO",
o 0 V)..
0" 0" V)
'" ~
'" '" '"
o
o
o
o
'"
N
""
1ij
bl) ~ -5
::: 0 '"
~ ~ ]
':; i5 J!J
co U U
"'0 3: e
g ~ ~
.!: ~ U
~ ~ ~
o8~
,~
N
'"
00
~
'"
..;
~
o
"-
o
N
~
00
o
N
r-
'"
r-
.f
""
'"
'"
'"
'"
'"
""
r-
o
o
'"
on.
'"
""
N
N
N
'"
,..:
00
""
o
'"
o
or';
r-
"-
..;
t
o
0..
Q)
...
-",
...
o
.......
""
N
N
,..:
~
N
00
-a
::l
(\3
(""'")
.......
s:::::
Q)
-a
s:::::
Q)
0..
Q)
-a
s:::::
Q)
Q)
r./J
""
'"
N.
'"
o
,..:
""
N
N
N
..;
N
"'.
N
""
'"
'"
.".
'"
""
00
N
""
.
r:/)
f-<
U
~
f--<o-,
ZO
wog
...:lU_
...:lClM
"' ~ 0::
Qu..JU-l
Z.....lt:O
~o..~
~~U-l
~o~
~Uo
(.l..,
~OGJ
CZ)U-lO
~.....lZ
o5U-l
oU-lO::
~::r:~
~~~
0--
o
o
N
...:
....,
~
<l)
.D
E
<l)
u
<l)
o
.",
<l)
.",
c
"'-l
~
""
<l)
>-
<l)
.s
is
t.<.
0--
o
o
N
...:
""
::I
C
""
-.
.9
.9
::t
Vl~
Vlt;:;
o 0
00:
u
1:
C
o
u
c;;
~
e ~
cO
ou
U
~13
c c
~ @
~"'-l
Vl ~
Vlt;:;
o 0
oct
~ ~
b t3
au
u
~-g
~ E
i;Uj
eo::
Vl ~
Vlt;:;
o 0
00:
o
~~
c 0
ou
U
<l)
::I""
C <l)
<l) E
> ""
~"'-l
<l)
E
""
Z
.D
o
-.
<A
N 0
V") ~
r- 0
,..f v)
r- '"
'" r-
<A
0--
o
0--.
N
'"
<A
~
V")
o
~
00
~
r-"
<A
....,
'"
0--
o.
00.
<A
o
00
....,
0--.
N.
<A
V")
....,
....,
<i
'"
V")
r-"
<A
V")
r-
....;
00
r-
oo.
<A
<l)
OIl
,g
:>
<l)
N
<l)
<l)
C3
""'
;;
Cl
V")
r- '"
~ 0
r-" -.0"
0-- '"
"., r-
<A
on
00 N
~ 0"
r-
r-
0--
o
N
....,
0--
00
N
'"
N
V")
'"
~
0--
00
V")
",.
00
~.
N
r-
o.
....,
0--
00
'"
'"
r-"
~
o
.'!l
u
1:
c
8 ~
8 0::
:; 0
go -e
u ""
<( :I:
~
N
V")
o
N
r-
N
....,
r-"
N
'"
'"
00
....,
'"
....;
N
o
-.0
o
N..
r-
~
N
....,
r-"
N
'"
'"
....,
....,
....
00
0--
o
",.
V") .... 0
0-- '" '"
'" 0 00
~" N N
r- V") ....
.... ~
V")
0--
'"
<i
r-
'" V")
o
V") <r)
...0 -6
0--
.... V")
00
~
0--
'"
o
0--
<i
....
'"
~
N
N
~
'"
0--
r-
V")
00
'"
00
V")
....
....
-.0
r-
0--
<i
~
o
'"
~
00
'"
.'!l
u
1:
c
o
u
~
<l)
c
<l)
u
.:
~
<l)
E
E
::I
'"
r- VI -.:::t N
00 "'1" V) 0
00:1" M VI N
o ~ ..;
r- ~ 0--
V")
V")
N
N
~
V")
r-
N
-.0
00
'"
....
0--
....;
0--
0--
....;
'"
o
N
o
00
'"
<i
.'!l
u
1:
c
o
U
~
""
Cl
is
.D
-<
V")
".,
00
00
N
V") -
~ 0
M 0\"
V") 0--
N N
'"
r-
N
00
....
<i
....
00
N
~
0--
....,.
0--
"'.
0--
....
<i
....
0--
~
N
~.
o
r-
o
r-"
'"
....
r-
....
r-
N.
~
0--
.....
r-
o
00
0--.
o
....
~.
..:.:
a
c:l
<l)
.",
.~
<l)
>
C2
0-- ....
V") N
o V")
00" 0\
'" N
N
.... V")
N
'" r-
oo" ~
'" N
....
V")
N
o
~.
o
00
N
00
r-"
o
....
0--
'"
V")
o
N
r-
N
o
V")
"-
r-"
N
....;
.'!l
u
1:
c
o
U
..!!!
c;;
~
1:::
~
00
V")
'"
r-"
r-
r-
'"
....
",.
N
'"
N
V")
V")
'"
r-
oo
N
V")
r-
N
0--.
~
~
r-
V")
~.
N V")
r- V")
NO. N
N .... 0--
...., 0
.... V") '"
("1')" N ("of
r- r- 0
00 ....
~ N N
~
<l)
c
<l)
u
'19
<l)
eo::
c
'0
0..
S
C
o
u
o
U
r- 0--
r-
o ~
N" 00
o N
....
r- 0-- r-
r- '"
o ~ ~
N 00" 00
o N N
.... ....
00 0
0-- ....,
N
r----" N
~ 0--
r-
V")
<i
N
r-
N.
~
'"
00.
V")
V")
N
~
0--
o
~.
~
r-
N
0--
~
'"
o
N
....
....
'"
00.
t::
::I
o
U
C
"" r-
o OIl 0
C ~ ~
~ E ~ ~
g ~ ~ :i
g i;~ ~
~ 0 "0 ~
e!' ~ E E
o ..c d) 0
c:l '" 0 :I:
o
....
'"
0--.
0--
N
r-
....
00
00
N
00
'"
N
0--
~
r-
0--.
00
00.
N
~
<i
r-
0--.
00
0--
r-.
0--
....
00
o
0--.
....
V") V")
o ....
0" ..;
00 N
~.
0-- ~
00 N
'" 0
M ..;
V")
"l. ("fi"
.",
o
~
E
<l)
c:l
V") ....
0-- V")
r- V")
rY:)" ~
r-
l/") M M N
0\ VI r- N
r- V'l r- 0\..
oc" 0\" ~
r- 00 N
~
00
~.
'"
o
N
o
....
V")
o
o
00
~.
V")
....,
<i
N
~
0--
00
~.
~
"'.
r-
....
<i
....
N.
'"
....
'"
.....
r-
....
r-
"'.
0--
00
~
V")
~
~.
o
o.
N
o
N.
r-
o.
....
'"
V").
0--
~
V")
o
'"
D.
V")
00
r-
V").
V")
<l)
~
..c
0..
E
::I
'"
'E
.E 0
u .",
"" c
>- 8
E .'3
(0 ~
~ C;;
>> ..:.:
o ""
eo:: ...J
.D
::I
U
....
r-
o
00.
N
o
o ....
~" ~"
V") N
00
V")
V")
r-.
'"
~
N
'"
r-.
-.
V")
N
00
r-.
~
V")
V")
....;
~
....,
0--
-.0
0--
D.
r-
~
r-
~
....
-.
....,
V")
....
....;
~
o
N
00
V")
0--
N.
00
V")
0--
N
~
00
'"
....,
V")
N
N
r-
r-
Vl
~
u
..::
..c
OIl
:.2
<l)
...J
..:.:
C
""
c:l
<l)
u
C
.::1
-0
eo::
0--
o
~
N
~
~
",.
....
0--
o
~
N
~
~
",.
....,
"-
'"
r-
N
~
V")
0--
N
~
00
'"
00
'"
'"
.....
r-
~
N
'"
o
N
....
r-
00
'"
'"
.....
r-
~
N
~
....
-.0
....
00
'"
'"
....;
r-
~
s
o
V")
Vl
C
o
E
E
o
u
~
~
u
Vl
..:.:
is
u
o
0--
~
....;
'"
N
o
'"
"-
o
V")
r-
....;
<A
....,
o
-.0
....
0--
N
N
N
N
<A
0--
".,
~
r-"
N
0--
00
0--
N
r-
r-
....;
<A
V")
o
'"
.,,:
....,
'"
N
N
r-
....
r-
....;
<A
00
....,
....,
.,,:
r-
....
V")
....
00
N
00
D.
'"
t
o
0..
<l.l
...
-",
...
o
.......
<A
....
~
0--
00
o
~
-0
;:l
(OJ
'"
o
o
N
00
~
'"
"<t
.......
s::
<l.l
-0
s::
<l.l
0..
<l.l
-0
s::
<A
V")
0--
o
00
0--
N
'"
00
0--
r-"
00
~
r-"
<l.l
<l.l
r:/)
<A
r-
o
....
00
....
N
~
'"
o
'"
o
'"
<A
N
o
~
-.0
....
V")
o
V")
o
....;
0--
V")
00
'"
<A
o
o
o
o
V")
N
<A
C
""
.s
~
~
.'!l
u
1:
c
o
u
u
Vl
~
.
M ~ ~ ~ .". a- ;:;, 00 :;;:- 00 ~
oE a- .- ~ '" ~ .- .- 0 '" M
'" "1. M 0 '" '" .- '" 0 '"
f:--;;; 0 a-' N 0 a-' ~ a-' v) "" '"
""' '" 00 ~ .- .- ~ '" .- '" 0
00 '" 0 -. 00 '" M .".
0 "'...J '"
0 0
'" Ci
M "" ""
...
"
.D
E '" '" 00 '" '" .- a- D M
" a- '" 00 '" 00 a- '" 00 '"
U 00 ~ '" M.. 0 a- "'. 00
" U '" ~ M' 0 ",' 0 N
0 " .l!l M "- 00 M '"
" l:: ts '" a- '" "<
<l) Su
"
c U
t.Ll
... "" ""
"
"
>-
" '" a- ~ a- D a- M '" '" 00 .-
.;:; 00 a- ~ ~ ~ .- '" M 00
'" a- M M a-. 'f") ~ "'.. M ..... ~
... g~ ~. 0 ~ v) ~ 0 v) r-: ""
0
"- '" ..... 00 '" 'f") 0 '" 00 '"
~ E ~. a- '" M a- '" '" 0
,. " or)
~t.Ll
"" ""
M ~ 00 00 '" a- '" '"
00 a- 00 '" 00 0 '" '" ..... a-
00 M ~ 00. .- 'f") '" '" '"
'" ~ 00' ~ ...... '" 00' 0 a-' 00 N 0
"'I;:: ~ 00 00 '" '" ..... '" a- 00 '" '"
o 0 00. O. ~ M M '" '"
00:: ..f
00 "" ""
0
0
'" '" M '" '" .". 00 ..... a- ..... .".
a- 00 a- 00 M '" 00 ~ '" '"
00 0 a- M M ~ a- D a- '" t::
u .l!l "" ",' 00' N ",' ..f ..f a-' 00 r-: r-:
" " 00 '" '" ~ '" '" ~ ;:: '" 0
'" l:: ;g ~ '" ~ 0 00 ..... '" a- o. 00
c su "" ",' ",' ..f '" N 00 0..
" a)
.., '" '"
B u ...
.9 "" "" -CI)
....
6: 0
'" 00 ..... M '" '" ~ '" 0 '" 0 .-::::
0 '" 00 ..... '" ~ a- a- a- '" '"0
..... ~. ~ '" 0 ..... '" '" '" 0 ~ ;::l
~~ ",' "" ..f ",' ",' ..f a-' "" 0 r-: C'j
'" ..... '" ..... M '" '" M M ..... VI
~ E '" '" a- M 0 ..... o. -. ~ ......
,. " 00 r-: ",' ..f ..f '" '" s:::
~t.Ll '" ..... a)
'"0
"" "" s:::
a)
0..
.". ..... '" a- '" ..... M ..... ..... '" 0 a)
0 '" '" .". ..... M M ~ '" ~ M '"0
'" a- '" a- '" ~ ~ 0 00 00 s:::
'" ~ ~ 0 r-: '" ~. 00' 0 00' '" r-: '"
"'I;:: '" M M '" ..... M '" ..... 00 '" a)
e 0 0 a-. -. ..... .". ~ 0
06: '" 00 a)
if)
"" ""
U M 0 '" M .". ~ ~ 00 ~ .....
1: 00 0 ..... a- ~ ..... ~ '" 00 .....
..... "1. '" '" '" '" 0 a- a- D
C U .l!l 0 00' v) '" .".' ..f ",' 00 a- 0
if) 0 1: '" '" a- M .". '" '" '" 0 a-
t--< U '" '" '" M 0 00 ..... "1. o. ~ ~
C 0 "" "" N ..f '" ",' -' 0
U (;i ou '" .....
~ u
~ ""
0::: ""
f- 00
Z 0 ..... ..... '" '" "- '" 0 .....
0 00 '" M '" '" a- 0 a- M 0
U 0 '" .". 00 '" a- '" .". 0 00 a-
M g~ 0 N v) ~ r-: ",' v) 0 N .- '"
U 00 a- M '" 00 00 M ~ ~
~ - ~ E '" '" '" ..... '" "'. M.. .". '"
0 ,. " a-' 00 M' ..f ..f M' ...: 00
~ M ~t.Ll '" .....
~ 0:::
~f-
~~ ~ "" ""
Z.....:J o:l
~o... ~ .l!l
~ u 0
~~ .l!l 1: 0
U c 0
~O u 0
~ 1: 0 '" E '"
~u a c u U '" '"
0 E 1: '2 ""
\.l.. u '" c E .g c
a "
~ 0 " '2 0 0 '" ... .;:;
u "
~ '" 'E " 0- .l!l C "
~ '" ... c 0 .5 '"
00 a 0 0 " 0 u " '"
..c ..c 1: ~
.....:J .l!l " C U CI) U
~ ~ ~ u C " C a- .l!l
:::> 0 " ~ E
~ g u u ,. 0 "" u
0 a ~ 0 c u " 0 1:
" c " U " 0 c.:: oil C
0 ~ 0::: E oil 0 ~ u u "
" "'" u <l) "'" ;:; ...J 0
::r: ~ iii 0 E 0 E :; u
~ Z 0 u ..9 0- " .!:! u
~ " " c E :; 2 " c '"
U .D ~ 0 '" 0 u " ;:; :i
= >- 0 (5 ""' u CI) 0 "- <: ~ Ol
if) ..,
.
BROOKS & FREUND, LLC
SCHEDULES OF OPERATING EXPENSES
YEARS ENDED DECEMBER 31,2009 AND 2008
2009 2008
Advertising and promotion $ 3,557 $ 31,576
Bad debt expense 25,334
Communication and telephone 45,190 45,605
Contributions 6,509 8,975
Insurance - general 109,853 285,925
Insurance - other 90,970 93,197
Meals and entertainment 22,439 38,017
Miscellaneous 47,664 31,727
Office 96,208 106,780
Payroll taxes 68,205 110,749
Postage and delivery 9,324 16,346
Professional fees 180,737 202, I 93
Rent 169,225 174,906
Repairs and maintenance 69,599 59,876
Salaries 667,506 1,178,982
Training and development 20,112 37,447
Travel 25,183 45,909
Vehicle and transportation 60,418 101,196
$ 1,718,033 $ 2,569,406
See independent auditors' report.
16