Laserfiche WebLink
Appendix E - EDITABLE City of Sunny Isles Beach-Gateway Park <br /> Cost Schedule <br /> ALL NUMBERS MUST BE TYPED <br /> O Code Description Quantity UoM Total <br /> CITY OF SUNNY ISLES BEACH-GATEWAY PARK <br /> MAIN PROJECT <br /> 1 BASE BID-CONSTRUCTION <br /> 1A BUILDING CONSTRUCTION <br /> A10 SUBSTRUCTURE I ISF $ $ 270,944.40 <br /> B20 EXTERIOR ENCLOSURE <br /> C10 INTERIOR CONSTRUCTION I ISF $I$ 3,135.00 <br /> C30 INTERIOR FINISHES ��SF $ I$ 209,110.00 <br /> 020 PLUMBING F $2,248,900.13 <br /> D30 HVAC ISF $I$ 140,547.00 <br /> D40 FIRE PROTECTION L---� <br /> 1 F $I$ 833.306.10 I <br /> D50 ELECTRICAL ( ISF $I$ 61,296.40 J <br /> E10 EQUIPMENT&FURNISHINGS I ISF $I$ 713,698.25 I <br /> I ISF $1$ 330,259.62 <br /> F20 SELECTIVE BUILDING DEMOLITION <br /> 16 KITCHEN EQUIPMENT L ISF $ 1$ 13'310'00 I <br /> ILS $ I$ 272,771.92 <br /> Total-Direct Cost $I <br /> Escalation and Prime mark up LS $ I <br /> Total -Construction Costl$ 5,097,278.821 <br /> 2 AUDIO VISUAL <br /> 02A AUDIO VISUAL INFRASTRUCTURE 'Inc w/bid Ill ILS $I I <br /> 26 AUDIO VISUAL EQUIPMENT <br /> 3 LOOSE FURNITURE I I( ILS $( 525.539.93 I <br /> I II ILs $I I <br /> Total -Construction Cost with AV and Furniture'$ 5 622,818.751 <br /> Total in words-(Five Million Six Hundred Twenty Two thousand Eight hundred eighteen dollars al <br /> ADDITIONAL COST ITEMS <br /> 4 KIOSK PLAN I <br /> pncw/Bid 1SF $ I <br /> 5 HALLWAY FINISH lint w/Bid ISF $ I <br /> 6 STORAGE ROOM pncw/Bid ISF $ JI <br /> 7 ENTRY MAT pncw/aid ISF $ <br /> 8 ADDITIONAL AV line w/Bid ILS $ I I <br /> 9 ADDITIONAL CCTV SYSTEM <br /> pI $ I line Bid Eq 1 <br /> 10 REPLACE EXISTING GLASS DOOR WITH STOREFRONT <br /> line WI ei IEA $ I I <br /> 11 WASHER&DRYER 1 <br /> 'Inc w/Bid 'EA $ <br /> I I <br /> 12 ROOF WORK Imp ILS $ <br /> I <br /> 13 WINDOW FILM I <br /> pncw/Bid 1SF $ <br /> 14 SECURITY TELESCOPING GLASS DOOR line WI Bid ILS $ I <br /> 15 ADDITIONAL HVAC TO EXISTING IT ROOM Imp ILS $ I <br /> Total -Additional Cost Items'sp I <br /> Total -Construction Cost with Additional Items <br /> I$ 5,622,818.751 <br /> Company Nam <br /> p Y eI e•nstructlon <br /> Name of Authgrized -'gne •- .usten Shiff <br /> 1 C Title: President / <br /> Written Signatu -.- <br /> Date: 3/13/19 <br />