|
<br />BROO~~UNQ
<br />
<br />CONSTRUCTION MANAGERS
<br />GENERAL CONTRACTORS
<br />
<br />Contractor:
<br />Project:
<br />Location:
<br />Owner:
<br />Bldg Size:
<br />Due Date:
<br />
<br />Brooks & Freund
<br />Newport Pier & Restaurant Replacement
<br />Sunny Isles Beach. FL
<br />City of Sunny Isles Beach
<br />3,820
<br />8/171201 0
<br />
<br />Cost Breakdown
<br />
<br />Code Description
<br />General Requirements
<br />00610 Perform. & Paymt. Bonds
<br />00650 Liability Insurance
<br />01500 General Conditions
<br />01050 Field Engineering, Surveying
<br />01060 Building Permit Fees
<br />01410 Testing Laboratory Services
<br />Fishing Pier
<br />101-1 Mobilization
<br />110-3 Removal of Exisiting Structure
<br />400-4-5 Concrete Class IV (Substructure)
<br />415-1-5 Reinforcing Steel (Substructure)
<br />450-1-118 Prestressed Beams (FL Double Tee, FOOT 18
<br />455-18 Protection of Existing Structures
<br />455-34-5 Prestressed Concrete Piling (24" sa.)
<br />455-137 Load Test - Dynamic
<br />455-143-5 Test Piles - Prestressed Concrete (24" sa.)
<br />455-146 Embedded Data Collector
<br />458-1-11 Bridge Deck Expansion Joint
<br />515-1-5 Pipe Handrail PVC
<br />Restaurant Building
<br />02100 Site Preparation
<br />02810 Restaurant Piling
<br />02840 Security Fencing
<br />02900 Brick Pavers
<br />02901 ADA Warning Strip
<br />03100 Concrete & Masonry/Rough Carpentry & Trusses
<br />06200 Finish Carpentry (labor)
<br />06600 PVC Railing at Restaurant
<br />07200 Insulation
<br />07210 Foam Underslab Insulation
<br />07300 Metal Roofing, Gutters, SoffiVFascia
<br />08100 Doors & Hardware
<br />08500 Windows
<br />09100 FraminglDrywall
<br />09200 Stucco
<br />09510 Acoustical Ceilings
<br />09650 Flooring
<br />09900 Painting
<br />10520 Fire Extinguishers
<br />1 0800 Toilet & Bath Accessories
<br />15330 Wet Pipe Sprinkler Systems
<br />15400 Plumbing
<br />15500 HVAC.
<br />16050 Electrical
<br />
<br />Sub.Total
<br />
<br />Overhead & Profit
<br />
<br />Total
<br />
<br />Quantity Unit Unit Cost Total Cost
<br /> 1 LS 31,483.00 31,483.00
<br /> 1 LS 28,450.00 28,450.00
<br /> 1 LS 122,876.00 122,876.00
<br /> 1 LS 10,000.00 10,000.00
<br /> 1 LS 0.00 0.00
<br /> 1 LS 0.00 0.00
<br /> 1 LS 243,800.00 243,800.00
<br /> 1 LS 208,000.00 208,000.00
<br />134 CY 1,412.00 188.925.60
<br />21,537 LB 1.00 21,537.00
<br />1,408 LF 400.00 563,200.00
<br /> 1 LS 0.00 0.00
<br />4.723 LF 170.00 802,910.00
<br /> 9 EA 4,000.00 36,000.00
<br />912 LF 175.00 159,600.00
<br /> 9 EA 3,000.00 27.000.00
<br />256 LF 15.00 3,840.00
<br />1,310 LF 93.00 121,830.00
<br /> 1 LS 5,000.00 5,000.00
<br /> 1 LS 234,000.00 234,000.00
<br /> 1 LS 18.000.00 18,000.00
<br /> 1 LS 1,950.00 1,950.00
<br /> 1 LS 2,000.00 2,000.00
<br /> 1 LS 400,000.00 400,000.00
<br /> 1 LS 3,000.00 3,000.00
<br /> 1 LS 30,170.00 30,170.00
<br /> 1 LS 3,420.00 3,420.00
<br /> 1 LS 5,906.00 5,906.00
<br /> 1 LS 92,000.00 92,000.00
<br /> 1 LS 6,598.00 6,598.00
<br /> 1 LS 85.250.00 85,250.00
<br /> 1 LS 26,760.00 26,760.00
<br /> 1 LS 39.209.00 39,209.00
<br /> 1 LS 4.800.00 4,800.00
<br /> 1 LS 15.500.00 15.500.00
<br /> 1 LS 4,305.00 4,305.00
<br /> 1 LS 390.00 390.00
<br /> 1 LS 2,143.00 2,143.00
<br /> 1 LS 19,000.00 19,000.00
<br /> 1 LS 45,300.00 45,300.00
<br /> 1 LS 60,000.00 ~o
<br /> 1 LS ~o 2 . .00 ,
<br /> I J'j 0 c:h) Ire;, oc CJ 6,()
<br /> 3~60 Y; ~ Lift Jr?....
<br /> 271,190.68
<br />
<br />*** Significant Cost Savings May be Achieve by Utilizing Value Engineering
<br />
<br />4,145;w.n8
<br />~ '""2 ~
<br />Vj 6?S' 3,'13. \,j
<br />I I
<br />
<br />/0/3
<br />-----
<br />
<br />5661 Independence Circle, Suite 1 . Fort Myers, Florida 33912 . 239.939.5251 . Fax 239.939.5117 . CGC 049621 . _.BrooksandFreund.com
<br />
|