|
<br />OPINION OF PROBABLE COST
<br />SR A1A (COLLINS AVE) AT SR 826 (NE 163RD ST) SIDEWALK IMPROVEMENTS
<br />SECTION 87060000 MILEPOST 14.629/ SECTION 87170000 MILEPOST 5.727
<br />ARCHITECTURAL PAVER SIDEWALK & TEXTURED CROSSWALKS
<br />
<br />ITEM NUMBER DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST
<br /> ROADWAY PAY ITEMS
<br />110-4 REMOVAL OF EXISTING CONCRETE PAVEMENT SY 26 $ 17.00 $ 442.00
<br />400-0-11 CONC CLASS NS, GRAVITY WALL CY 65 $ 415.00 $ 26,975.00
<br />515-2201 PED/BICYCLE RAILlNG,STEEL,42"PICKET RAIL LF 150 $ 61.00 $ 9,150.00
<br />520-1-8 CONCRETE CURB AND GUTTER, SPECIAL LF 105 $ 27.00 $ 2,835.00
<br />523-1-1 PATTERNEDfTEXTURED PAVT/ASPH SY 70 $ 64.67 $ 4,526.90
<br /> ROADWAY TOTAL S 43,928.90
<br /> I I
<br /> SIGNALIZATION PAY ITEMS
<br />555-1-1 DIRECTIONAL BORE, LESS THAN 6" (SIGNAL CONDUIT) LF 160 $ 58.00 $ 9,280.00
<br />604-3-1 TIMING IMPLEMENTATION PI 1 $ 200.00 $ 200.00
<br />632-6-1 SIGNAL CABLE LF 180 $ 8.00 $ 1,440.00
<br />635-1-11 PULLBOX EA 3 $ 340.00 $ 1,020.00
<br />659-107 SIGNAL HEAD AUXILIARIES (ALUMINIUM PEDESTAL EA 2 $ 715.00 $ 1,430.00
<br />653-191 PEDESTRIAN SIGNAL, 1-SECTION, 1-WAY, LED (COUNTDOWN AS 2 $ 670.00 $ 1,340.00
<br />670-5-420 MODIFY SIGNAL CONTROLLER ASSEMBLY (TYPE 170) AS 1 $ 760.00 $ 760.00
<br /> SIGNALIZATION TOTAL S 15,470.00
<br /> I I I
<br /> SIGNING AND PAVEMENT MARKING PAY ITEMS
<br />700-20-11 SIGN, SINGLE POST, FURNISH AND INSTALL AS 4 $ 270.00 $ 1.080.00
<br />700-20-60 SIGN, SINGLE POST, REMOVE AS 1 $ 40.00 $ 40.00
<br />711-11-111 THERMOPLASTIC, WHITE SOLID, 6 INCHES LF 20 $ 1.00 $ 20.00
<br />711-11-123 THERMOPLASTIC, WHITE SOLID, 12 INCHES LF 140 $ 1.75 $ 245.00
<br />711-11-125 THERMOPLASTIC, WHITE SOLID, 24 INCHES LF 15 $ 15.00 $ 225.00
<br />711-11-180 THERMOPLASTIC, WHITE, YIELD LINE LF 30 $ 15.00 $ 450.00
<br />711-11-211 THERMOPLASTIC, YELLOW SOLID, 6 INCHES LF 20 $ 1.50 $ 30.00
<br />711-17 REMOVAL OF EXISTING THERMOPLASTIC PAVEMENT MARKINGS SF 50 $ 2.50 $ 130.00
<br /> SIGNING & PM TOTAL S 2,220.00
<br /> I T
<br /> LANDSCAPE PAY ITEMS
<br />526-1-2 PAVERS, ARCHITECTURAL, SIDEWALK SY 250 $ 64.63 $ 16,157.50
<br />570-1-2 PERFORMANCE TURF, SOD SY 430 $ 2.00 $ 860.00
<br />580-1-1 LANDSCAPE COMPLETE- SMALL PLANTS LS 1 $ 2,880.00 $ 2,880.00
<br /> SILVER BUTTONWOOD:
<br /> 3 GAL. @. 30" O.C. 13 ROWS I I11l $10 EA FOR APPROX. 100 LF = $1,200
<br /> GREEN ISLAND FICUS;
<br /> 3 GAL. @. 24" O.C. (2 ROWS I (ci) $8 EA FOR APPROX. 210 LF = $1,680
<br /> CONTINGENCY INCLUDES RELOCATING ROCKS/BOULDERS) = 5% of ROADWAY LS 5% $ 2.196.45
<br /> LANDSCAPE TOTAL S 22,093.95
<br /> I
<br /> SUBTOTAL S 83,712.85
<br />101-1 MOBILIZATION LS 10% $ 8,372.00
<br />102-1 MAINTENANCE OF TRAFFIC LS 10% $ 8,372.00
<br />110-1-1 CLEARING AND GRUBBING LS 10% $ 8,372.00
<br /> PE, CEI, AND PERMITTING LS 30% $ 25,114.00
<br /> CONTINGENCY LS 25% $ 20,929.00
<br /> SMALL PROJECT PREMIUM LS 15% $ 12,557.00
<br /> GRAND TOTAL S 167,000.00
<br />
<br />Kimley-Horn and Associates, Inc. has no control over the cost of labor, materials, equipment, or services fumished by others, or over methods of determining price,
<br />or over competitive bidding or market conditions. Any and all professional opinions as to costs reflected herein, including but not limited to professional opinions as to
<br />the costs of construction materials, are made on the basis of professional experience and available data. Kimley-Horn and Associates, Inc. cannot and does not
<br />guarantee or warrant that proposals, bids, or actual costs will not vary from the professional opinions of costs shown herein.
<br />
<br />Kimley-Horn and Associates, Inc.
<br />5200 NW 33rd Avenue
<br />Suite 109
<br />Fort Lauderdale, Florida 33309
<br />FBPE Number: CA 00000696
<br />
<br />~=~
<br />
<br />Kimley-Horn
<br />and Associates, Inc,
<br />
<br />K:\FTL_ TPTO\040006242-W0#24 Sunny Isles Sidewa!k\opc\[OPC 10 10 DB_updated with landscape items - 021411 . BRICK PAVER SOW - 060811 - crosswalk.xlsx)10 26 09
<br />
|