Laserfiche WebLink
Park Cost Estimate Summary <br /> (Incorporates City Requirements of 3/2/12;3/9112 and 3/15/12) <br /> Code Unit(s) <br /> No. Item Description o.. nation Cost/Unit Total Remarks <br /> Amount11000 EQUIPMENT <br /> Flag Poles(Installed) 3 UN 2,500.00 7,500.00 <br /> 12000 FURNISHINGS <br /> Benches(Installed) 21 UN 1,500.00 31,500.00 Allowance <br /> Trash Receptacles(Installed) 8 UN 800.00 6,400.00 Allowance <br /> Plaza Tables&Chairs 1 UN 30,000.00 30,000.00 Allowance <br /> Kids Play Equipment(Installed) 3 UN 35,000.00 105,000.00 Allowance <br /> 13000 SPECIAL CONSTRUCTIONS <br /> Kids Water Court 1 UN 200,000.00 200,000.00 <br /> Playground Cover Construction 3 UN 30,000.00 90,000.00 Allowance <br /> Fire Sprinkler System 1 UN 304,200.00 304,200.00 For4 levels <br /> Larger Restrooms 774 SF 90.00 69,660.00 <br /> Larger Storage 2,845 SF 30.00 85,350.00 <br /> 14000 CONVEYING SYSTEMS <br /> Not Applicable 0.00 <br /> 15000 MECHANICAL <br /> Not Applicable 0.00 <br /> 16000 ELECTRICAL <br /> Park Site Lighting 1 UN 290,000.00 290,000.00 Allowance <br /> Parking Garage-LED Lighting 1 UN 25,000.00 25,000.00 Allowance <br /> Day/Nightime Seperate Curcuit 1 UN 8,000.00 8,000.00 <br /> Security System prep-work 1 UN 30,000.00 30,000.00 Allowance <br /> SUB-TOTAL $2,799,973.00 <br /> Contingency $69,999.33 <br /> General Conditions $286,997.23 <br /> Gen.Liability Insurance $44,197.57 <br /> GC Overhead/Fee $160,058.36 <br /> TOTAL HARD COST $3,361,225.49 <br /> NE&Consultants Professional Fees $336,122.55 <br /> Letter of Credit $36,973.48 <br /> PROJECT TOTAL $3,734,321.52 <br /> Total Cost/SF $62.24 <br /> Notes: <br /> 01- Estimated project costs does not include the following: <br /> Land acquisition cost. <br /> Testing fees. <br /> City/Agency fees. <br /> Relocation of existing elect. poles. <br /> Upgrades to existing utilities. <br /> Environmental related issues and/or work. <br /> Demolition of existing structures,utilities,underground constructions,etc. <br /> 02- Costs are subject to change based on final prograr g iogp2and/or site conditions. <br />