|
PROJECT: Sunny Isles-Garage Pork
<br /> LOCATION: Surety Isles Beach,Florida
<br /> 6/13/2011
<br /> f Schematic Estimate-Garage Park
<br /> CITY UHT UMTmSI Mal GARAGE Pat Grata TRl4
<br /> 11 SITE WORK
<br /> pemalition
<br /> Remove eating building NIC
<br /> Total Demolition
<br /> Ea work
<br /> Site wVfal 7,500 cy $7.50 556,250 556,250
<br /> Building pad 51$06 sr 52.00 5103,012 5103,012
<br /> Excavate footings 1,200 cy $8.00 $9,600 $9,600
<br /> Backfill footings 500 cy $15.00 $7,500 $7,500
<br /> Slit fence 2,267 if $5.00 $11,335 $11335
<br /> Temporary signage 1 Is $5,000.00 55,000 $5,000
<br /> Temporary roads,maintenance of traffic 1 Is 525,000.00 $25,000 525,000
<br /> Heavy equipment clean up 1 Is S10,000.00 510,000 55,000 55,000
<br /> Subtotal Earthwork $181,362 $46,335
<br /> -
<br /> Total Earthwork $227,697
<br /> pewaterin; -
<br /> Surface dewatering 1 Is $35,000.03 $35,000 520,000 515,000
<br /> Total Dewatering $35,000
<br /> Site Utilities
<br /> Domestic water 1 $32000 $32,000 532,000 -
<br /> Fie service 1 559,500 $59,300 $59,500
<br /> Sprinkler service 1 527,500 527,500 $27,500
<br /> Sanitary Sewer 1 $60,000 $40,000_ 540,000
<br /> Storm sewer-entire site 1 $165,000 5165,000 5165,000
<br /> Gas service 1 MC _ _ -
<br /> -
<br /> Subtotal Site Utilities $131,500 $192,500 _
<br /> Total Site Utilities $324,000
<br /> .
<br /> Site Concrete
<br /> Concrete curb&gutter 1 is 510,000 510,000 510,000
<br /> Concrete walks 1 Is $20,000 $20,000 $20,000
<br /> Miscellaneous site concrete 1 Is $20,723 $20,723 $10,370 $10,353
<br /> Subtotal Site Concrete $10,370 $40,353
<br /> -
<br /> Total Site Concrete $50,723
<br /> phumimus Paving -
<br /> Precast perking bumpers 308 ea $35.00 510,780 510,780
<br /> Parking stripping 1 Is $7,500 57,500 $7,500
<br /> Bltuminosa street patching 1 Is 515,000 515,000 515,000
<br /> Mill&overlayad�acent streets 2000 sy $22.00 $44,000 544,000
<br /> Subtotal Site Bituminous Paving $18,280 $59,000 _
<br /> Total Site Bituminous Paving _ $77,280
<br /> Site Menage
<br /> Site Signage 1 Allow 525,000 525,000 $25,0 _
<br /> Total Site Signage _ $25,000
<br /> Site Lighting
<br /> Site Lighting 1 Is $100,000 5100,000 5100,000
<br /> Total Site Lighting _ $100,000
<br /> - Subtotal Site work $361,512 $478,188 _
<br /> Total Site work $839,700
<br />
|